Tonix Pharmaceuticals Holding Corp. (TNXP)
NASDAQ: TNXP · Real-Time Price · USD
15.97
+0.89 (5.90%)
At close: Nov 28, 2025, 1:00 PM EST
15.75
-0.22 (-1.38%)
After-hours: Nov 28, 2025, 4:59 PM EST

TNXP Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Sep '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
-99.22-130.04-116.66-110.22-92.29-50.46
Upgrade
Depreciation & Amortization
2.433.424.291.250.050.03
Upgrade
Other Amortization
-0.240.84----
Upgrade
Loss (Gain) From Sale of Assets
---0.06---
Upgrade
Asset Writedown & Restructuring Costs
-58.96--31.36
Upgrade
Stock-Based Compensation
5.124.789.2810.917.92.88
Upgrade
Other Operating Activities
5.88-4.661.19---
Upgrade
Change in Accounts Receivable
1.47-3.68----
Upgrade
Change in Inventory
1.413.740.06---
Upgrade
Change in Accounts Payable
4.310.93-3.49-1.053.531.53
Upgrade
Change in Other Net Operating Assets
3.974.793.391.042.26-3.89
Upgrade
Operating Cash Flow
-74.82-60.93-102-98.05-75.56-48.57
Upgrade
Capital Expenditures
-1.5-0.12-7.9-48.15-35.31-8.56
Upgrade
Sale of Property, Plant & Equipment
--1---
Upgrade
Cash Acquisitions
---22.17---
Upgrade
Other Investing Activities
-2.01-----
Upgrade
Investing Cash Flow
-3.51-0.12-29.07-48.15-35.31-8.56
Upgrade
Long-Term Debt Issued
--8.94---
Upgrade
Long-Term Debt Repaid
--2.35----
Upgrade
Total Debt Repaid
-10.36-2.35----
Upgrade
Net Debt Issued (Repaid)
-10.36-2.358.94---
Upgrade
Issuance of Common Stock
265.89147.4621.7797.58222.99123.15
Upgrade
Repurchase of Common Stock
-5.95--13.97---
Upgrade
Other Financing Activities
-9.05-10.2419.77-9.74-10.51-5.36
Upgrade
Financing Cash Flow
240.54134.8736.5287.84212.49123.11
Upgrade
Foreign Exchange Rate Adjustments
0.010-0.07-0.07-0.03-0.02
Upgrade
Net Cash Flow
162.2173.83-94.62-58.43101.5965.96
Upgrade
Free Cash Flow
-76.32-61.05-109.9-146.2-110.86-57.13
Upgrade
Free Cash Flow Margin
-741.06%-604.76%-1414.75%---
Upgrade
Free Cash Flow Per Share
-12.48-82.90----
Upgrade
Cash Interest Paid
0.371.230.09---
Upgrade
Levered Free Cash Flow
-43.53-38.08-82.01-109.64-72.43-40.96
Upgrade
Unlevered Free Cash Flow
-43.79-38.92-82.01-109.64-72.43-40.96
Upgrade
Change in Working Capital
11.175.78-0.04-05.78-2.37
Upgrade
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q