Tokyo Electron Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Year	2023	2022	2021	2020	2019	2018 - 2012
Revenue	1,830,527	2,209,025	2,003,805	1,399,102	1,127,286	Upgrade
Revenue Growth (YoY)	-17.13%	10.24%	43.22%	24.11%	-11.81%	Upgrade
Cost of Revenue	1,000,257	1,224,617	1,091,983	834,157	675,344	Upgrade
Gross Profit	830,270	984,408	911,822	564,945	451,942	Upgrade
Selling, General & Admin	171,133	175,488	154,295	107,611	94,381	Upgrade
Research & Development	202,873	191,196	158,256	136,648	120,268	Upgrade
Other Operating Expenses	0	3,459	1,602	2,156	3,550	Upgrade
Operating Expenses	374,006	366,684	312,551	244,259	214,649	Upgrade
Operating Income	456,264	617,724	599,271	320,686	237,293	Upgrade
Interest Income	2,567	1,235	616	521	1,117	Upgrade
Other Expense / Income	-14,607	-5,897	3,189	4,170	-6,215	Upgrade
Pretax Income	473,439	624,856	596,698	317,038	244,626	Upgrade
Income Tax	109,475	153,272	159,622	74,096	59,419	Upgrade
Net Income	363,963	471,584	437,076	242,941	185,206	Upgrade
Net Income Growth	-22.82%	7.90%	79.91%	31.17%	-25.39%	Upgrade
Shares Outstanding (Basic)	464	468	467	467	475	Upgrade
Shares Outstanding (Diluted)	466	470	469	469	477	Upgrade
Shares Change	-0.82%	0.10%	0.02%	-1.70%	-3.39%	Upgrade
EPS (Basic)	783.75	1007.82	935.95	520.74	390.19	Upgrade
EPS (Diluted)	781.20	1003.86	931.30	517.77	388.01	Upgrade
EPS Growth	-22.18%	7.79%	79.87%	33.44%	-22.77%	Upgrade
Free Cash Flow	309,740	349,957	218,284	84,958	200,365	Upgrade
Free Cash Flow Per Share	664.81	744.96	465.11	181.07	419.77	Upgrade
Gross Margin	45.36%	44.56%	45.50%	40.38%	40.09%	Upgrade
Operating Margin	24.93%	27.96%	29.91%	22.92%	21.05%	Upgrade
Profit Margin	19.88%	21.35%	21.81%	17.36%	16.43%	Upgrade
Free Cash Flow Margin	16.92%	15.84%	10.89%	6.07%	17.77%	Upgrade
Effective Tax Rate	23.12%	24.53%	26.75%	23.37%	24.29%	Upgrade
EBITDA	508,676	660,819	636,204	354,728	266,596	Upgrade
EBITDA Margin	27.79%	29.91%	31.75%	25.35%	23.65%	Upgrade
Depreciation & Amortization	52,412	43,095	36,933	34,042	29,303	Upgrade
EBIT	456,264	617,724	599,271	320,686	237,293	Upgrade
EBIT Margin	24.93%	27.96%	29.91%	22.92%	21.05%	Upgrade

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.