The Oncology Institute Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	545.76	502.73	393.41	324.24	252.48	203
Revenue Growth (YoY)	35.37%	27.79%	21.33%	28.42%	24.37%	8.26%
Cost of Revenue	463.72	426.29	339.42	264.67	200.39	162.16
Gross Profit	82.04	76.44	54	59.57	52.09	40.85
Selling, General & Admin	108.19	105.57	107.83	113.85	119.69	83.37
Depreciation & Amortization Expenses	6.77	6.94	6.29	5.87	4.41	3.34
Other Operating Expenses	-	-	-	16.87	9.94	-
Total Operating Expenses	114.97	112.52	114.12	136.59	134.04	86.71
Operating Income	-32.69	-36.08	-60.12	-77.02	-81.95	-45.86
Interest Expense	-7.64	-11.28	-7.5	-6.78	-4.08	-0.32
Other Non-Operating Income (Expense)	-3.32	-13.38	2.95	0.69	85.94	34.58
Total Non-Operating Income (Expense)	-10.96	-24.65	-4.55	-6.09	81.86	34.26
Pretax Income	-43.64	-60.74	-64.66	-83.1	-0.09	-11.6
Provision for Income Taxes	-0.13	0.13	-	0.04	-0.24	0.67
Net Income	-36.28	-50.31	-53.01	-67.88	0.07	-10.63
Net Income to Common	-36.28	-50.31	-53.01	-67.88	0.07	-10.63
Shares Outstanding (Basic)	98	92	75	74	73	66
Shares Outstanding (Diluted)	98	92	75	74	81	66
Shares Change (YoY)	30.00%	23.11%	1.76%	-8.51%	21.70%	12.03%
EPS (Basic)	-0.37	-0.54	-0.71	-0.92	-	-0.16
EPS (Diluted)	-0.37	-0.54	-0.71	-0.92	-0.21	-0.16
Shares Outstanding	119.32	118.21	75.74	74.15	73.27	89.6
Free Cash Flow	-25.73	-27.79	-30.33	-40.88	-67.29	-35.53
Free Cash Flow Per Share	-0.26	-0.30	-0.40	-0.55	-0.83	-0.54
Gross Margin	15.03%	15.20%	13.73%	18.37%	20.63%	20.12%
Operating Margin	-5.99%	-7.18%	-15.28%	-23.75%	-32.46%	-22.59%
Profit Margin	-7.97%	-12.06%	-16.44%	-25.62%	0.06%	-5.38%
FCF Margin	-4.71%	-5.53%	-7.71%	-12.61%	-26.65%	-17.50%
EBITDA	-25.91	-29.14	-53.83	-71.15	-77.54	-42.52
EBITDA Margin	-4.75%	-5.80%	-13.68%	-21.94%	-30.71%	-20.94%
EBIT	-32.69	-36.08	-60.12	-77.02	-81.95	-45.86
EBIT Margin	-5.99%	-7.18%	-15.28%	-23.75%	-32.46%	-22.59%
Effective Tax Rate	0.30%	-0.22%	0.00%	-0.04%	267.03%	-5.79%

Updated May 7, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q