TON Strategy Company (TONX)
NASDAQ: TONX · Real-Time Price · USD
3.470
+0.140 (4.20%)
At close: May 12, 2026, 4:00 PM EDT
3.428
-0.042 (-1.20%)
After-hours: May 12, 2026, 7:58 PM EDT

TON Strategy Company Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
-236.91-148.39-10.51-21.99-37.44-34.49
Depreciation & Amortization
1.041.311.082.331.111.68
Stock-Based Compensation
19.319.142.082.54.465.67
Other Adjustments
313.56110.560.318.4619.391.05
Change in Receivables
0.19-0.69-0.35---0.76
Changes in Accounts Payable
0.58-0.38-0.44-0.250.981.22
Changes in Other Operating Activities
-1-2.31-0.930.21-2.18-0.22
Operating Cash Flow
-24.39-20.77-8.77-8.74-13.68-25.86
Capital Expenditures
-0.03-0.09-0.34-0.03-0.02-0.03
Sale of Property, Plant & Equipment
-----0.01
Purchases of Intangible Assets
-0.11-0.15-0.09-0.27-4.73-2.25
Purchases of Investments
-0.3-295.81-5.5---
Proceeds from Sale of Investments
5.35.720.55---
Payments for Business Acquisitions
-2.11-4.22----
Investing Cash Flow
-294.41-294.54-5.39-0.31-4.75-2.26
Short-Term Debt Issued
-----12.78
Short-Term Debt Repaid
------11.17
Net Short-Term Debt Issued (Repaid)
-----1.61
Long-Term Debt Issued
---111.02-
Long-Term Debt Repaid
--0.12-0.02-2.5-4.95-
Net Long-Term Debt Issued (Repaid)
--0.12-0.02-1.56.07-
Issuance of Common Stock
7.237.2318.69.2224.4325.65
Repurchase of Common Stock
-6.25-20.58----
Net Common Stock Issued (Repurchased)
0.98-13.3518.69.2224.4325.65
Issuance of Preferred Stock
2.55-2.98--
Repurchase of Preferred Stock
--6.15----
Net Preferred Stock Issued (Repurchased)
2.5-1.15-2.98--
Other Financing Activities
-0.15361.1-0.29--0.78-0.02
Financing Cash Flow
350.42346.4818.2910.6929.7227.25
Net Cash Flow
27.831.174.141.921.49-0.88
Free Cash Flow
-24.42-20.86-9.11-8.77-13.7-25.89
FCF Margin
-145.97%-163.21%-1017.54%-13927.00%-171288.00%-245.99%
Free Cash Flow Per Share
-0.62-0.83-15.37-258.10-1129.19-3270.52
Levered Free Cash Flow
-237.52-151.22-12.12-21.4-31.72-30.58
Unlevered Free Cash Flow
-37.05-37.86-12.28-11.53-18.98-31.07
Updated May 12, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.