Net Income | 0.17 | 0.54 | 1.69 |
Depreciation & Amortization | 0.43 | 0.51 | 0.1 |
Loss (Gain) From Sale of Assets | 0.01 | - | - |
Provision & Write-off of Bad Debts | 0.12 | - | - |
Other Operating Activities | 0.01 | 0.41 | 0.41 |
Change in Accounts Receivable | -0.24 | 0.65 | -1.27 |
Change in Accounts Payable | 0.07 | 0.26 | -0.11 |
Change in Unearned Revenue | -0.86 | - | 0.86 |
Change in Income Taxes | -0.15 | -0.09 | 0.38 |
Change in Other Net Operating Assets | -0.15 | -0.27 | -1.17 |
Operating Cash Flow | -0.59 | 2.01 | 0.89 |
Operating Cash Flow Growth | - | 125.94% | - |
Capital Expenditures | -1.2 | -0.09 | -0.07 |
Sale (Purchase) of Intangibles | -0.01 | -0.8 | - |
Other Investing Activities | - | -0.21 | - |
Investing Cash Flow | -1.21 | -1.09 | -0.07 |
Long-Term Debt Issued | 1.1 | - | - |
Long-Term Debt Repaid | - | - | -0.14 |
Net Debt Issued (Repaid) | 1.1 | - | -0.14 |
Common Dividends Paid | - | - | -0.38 |
Other Financing Activities | -0.19 | -0.21 | - |
Financing Cash Flow | 0.91 | -0.21 | -0.52 |
Net Cash Flow | -0.9 | 0.71 | 0.3 |
Free Cash Flow | -1.8 | 1.92 | 0.82 |
Free Cash Flow Growth | - | 133.48% | - |
Free Cash Flow Margin | -11.21% | 10.66% | 3.83% |
Free Cash Flow Per Share | -0.12 | 0.13 | 0.07 |
Cash Interest Paid | 0.01 | 0.02 | 0.02 |
Cash Income Tax Paid | 0.24 | - | - |
Levered Free Cash Flow | -2.54 | 0.72 | - |
Unlevered Free Cash Flow | -2.45 | 0.72 | - |
Change in Net Working Capital | 1.26 | -0.62 | - |