Tuniu Corporation (TOUR)
NASDAQ: TOUR · Real-Time Price · USD
0.6870
-0.0380 (-5.24%)
At close: Mar 23, 2026, 4:00 PM EDT
0.6870
0.00 (0.00%)
Pre-market: Mar 24, 2026, 5:11 AM EDT

Tuniu Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21
Net Income
77.17-99.29-193.38-121.52
Depreciation & Amortization
13.422.6929.4955.81
Other Amortization
3.746.998.688
Loss (Gain) From Sale of Assets
-23.939.1-59.991.76
Asset Writedown & Restructuring Costs
15.64132.65112.1-
Loss (Gain) From Sale of Investments
-15.07-3.45-29.34-50.11
Loss (Gain) on Equity Investments
-1.490.58-0.29-0.73
Stock-Based Compensation
9.4115.935.059.13
Provision & Write-off of Bad Debts
-17.53-11.52-9.8417.83
Other Operating Activities
12.632.9-19.67-11.76
Change in Accounts Receivable
-17.24-3.6-3739.83
Change in Accounts Payable
6.7453.1316.78-222.38
Change in Unearned Revenue
-16.25171.3-16.59-68.98
Change in Income Taxes
2.050.26-3.652
Change in Other Net Operating Assets
47-64.8254.66114.78
Operating Cash Flow
96.28232.84-142.99-226.34
Operating Cash Flow Growth
-58.65%---
Capital Expenditures
-11.81-9.79-6.45-14.74
Divestitures
-7.153.24-16.07-
Investment in Securities
31.61-28.58-80.76846.85
Other Investing Activities
8.630.210.135.98
Investing Cash Flow
26.6640.93-51.83703.83
Long-Term Debt Issued
359378240277.9
Long-Term Debt Repaid
-360.97-400.8-240.53-620.93
Total Debt Repaid
-360.97-400.8-240.53-620.93
Net Debt Issued (Repaid)
-1.97-22.8-0.53-343.03
Issuance of Common Stock
0.030.010.050.37
Repurchase of Common Stock
-44.89---
Other Financing Activities
-27.150.22--1.9
Financing Cash Flow
-73.98-22.58-0.49-344.56
Foreign Exchange Rate Adjustments
-2.79-4.18-2.41-1.43
Net Cash Flow
46.17247-197.71131.49
Free Cash Flow
84.47223.05-149.44-241.08
Free Cash Flow Growth
-62.13%---
Free Cash Flow Margin
16.45%50.55%-81.39%-56.55%
Free Cash Flow Per Share
0.701.80-1.21-1.95
Cash Interest Paid
2.984.065.057.11
Cash Income Tax Paid
1.241.482.23.01
Levered Free Cash Flow
43.95252.79-81.61-284.39
Unlevered Free Cash Flow
46.03254.99-78.54-279.71
Change in Working Capital
22.3156.2614.21-134.76
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q