TPG Inc. (TPG)
NASDAQ: TPG · Real-Time Price · USD
67.56
-0.36 (-0.53%)
Nov 20, 2024, 4:00 PM EST - Market closed

TPG Inc. Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018
Operating Revenue
2,0901,5351,247977.9883.371,032
Upgrade
Other Revenue
1,317855.29756.253,9981,231955.98
Upgrade
Revenue
3,4072,3902,0034,9762,1151,988
Upgrade
Revenue Growth (YoY)
84.54%19.32%-59.75%135.31%6.39%41.60%
Upgrade
Cost of Revenue
2,5681,7941,518579.7522.72585.25
Upgrade
Gross Profit
838.72595.94484.924,3971,5921,403
Upgrade
Selling, General & Admin
634.64482.57368.92278.59260.75347.4
Upgrade
Operating Expenses
755.53530.25401.91299.81267.89356.14
Upgrade
Operating Income
83.1965.6983.024,0971,3241,046
Upgrade
Interest Expense
-79.21-38.53-21.61-16.29-19.72-17.8
Upgrade
Interest & Investment Income
52.450.3115.9116.7813.5335.15
Upgrade
Other Non Operating Income (Expenses)
0.67-0.399.07191.06-246.51-24.59
Upgrade
EBT Excluding Unusual Items
57.0577.0986.384,2881,0721,039
Upgrade
Gain (Loss) on Sale of Investments
-35.236.56-110.13376.61377.17146.91
Upgrade
Pretax Income
21.8283.65-23.754,6651,4491,186
Upgrade
Income Tax Expense
67.4160.2732.489.049.785.69
Upgrade
Earnings From Continuing Operations
-45.623.39-56.244,6561,4391,180
Upgrade
Minority Interest in Earnings
69.2768.75168.57-2,475-707.26-709.61
Upgrade
Net Income
23.6892.13112.332,181731.67470.83
Upgrade
Preferred Dividends & Other Adjustments
14.8720.9224.9---
Upgrade
Net Income to Common
8.8171.2287.432,181731.67470.83
Upgrade
Net Income Growth
-77.36%-17.98%-94.85%198.07%55.40%98.54%
Upgrade
Shares Outstanding (Basic)
94807979--
Upgrade
Shares Outstanding (Diluted)
36031830979--
Upgrade
Shares Change (YoY)
16.30%2.93%290.67%---
Upgrade
EPS (Basic)
0.090.891.1027.58--
Upgrade
EPS (Diluted)
-0.34-0.04-0.1927.58--
Upgrade
Free Cash Flow
175.32703.791,3731,47387.07819.97
Upgrade
Free Cash Flow Per Share
0.492.214.4518.63--
Upgrade
Dividend Per Share
1.6501.3401.590---
Upgrade
Dividend Growth
17.86%-15.72%----
Upgrade
Gross Margin
24.62%24.94%24.21%88.35%75.28%70.56%
Upgrade
Operating Margin
2.44%2.75%4.14%82.33%62.62%52.64%
Upgrade
Profit Margin
0.26%2.98%4.37%43.82%34.60%23.69%
Upgrade
Free Cash Flow Margin
5.15%29.45%68.57%29.60%4.12%41.25%
Upgrade
EBITDA
204.08113.36116.014,1181,3321,056
Upgrade
EBITDA Margin
5.99%4.74%5.79%82.75%62.98%53.11%
Upgrade
D&A For EBITDA
120.8947.6732.9921.227.729.3
Upgrade
EBIT
83.1965.6983.024,0971,3241,046
Upgrade
EBIT Margin
2.44%2.75%4.14%82.33%62.62%52.64%
Upgrade
Effective Tax Rate
309.00%72.05%-0.19%0.68%0.48%
Upgrade
Revenue as Reported
3,4072,3902,0034,9762,1151,988
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.