TPG Inc. Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018
Revenue	2,390	2,003	4,976	2,115	1,988	1,404
Revenue Growth (YoY)	19.32%	-59.75%	135.31%	6.39%	41.60%	-
Cost of Revenue	1,794	1,518	579.7	522.72	585.25	481.83
Gross Profit	595.94	484.92	4,397	1,592	1,403	922.05
Selling, General & Admin	482.57	368.92	278.59	260.75	347.4	337.1
Other Operating Expenses	48.73	36.31	41.25	14.38	18.03	34.73
Operating Expenses	531.3	405.22	319.84	275.13	365.43	371.83
Operating Income	64.64	79.7	4,077	1,317	1,037	550.22
Interest Expense / Income	38.53	21.61	17.03	19.72	17.8	11.42
Other Expense / Income	-114.25	-66.82	4,051	1,288	533.17	266.05
Pretax Income	140.36	124.91	9.04	9.78	486.2	272.75
Income Tax	60.27	32.48	9.04	9.78	5.69	8.21
Net Income	80.09	92.43	0	0	480.51	264.54
Net Income Growth	-13.35%	-	-	-	81.64%	-
Shares Outstanding (Basic)	80	79	307	307	-	-
Shares Outstanding (Diluted)	318	309	-	-	-	-
Shares Change	2.93%	0.64%	-	-	-	-
EPS (Basic)	0.89	1.10	-	-	-	-
EPS (Diluted)	-0.04	-0.19	-	-	-	-
Free Cash Flow	703.79	1,373	1,473	87.07	819.97	-
Free Cash Flow Per Share	8.76	17.33	4.80	0.28	-	-
Dividend Per Share	0.920	1.090	-	-	-	-
Dividend Growth	-15.60%	-	-	-	-	-
Gross Margin	24.94%	24.21%	88.35%	75.28%	70.56%	65.68%
Operating Margin	2.70%	3.98%	81.92%	62.27%	52.18%	39.19%
Profit Margin	3.35%	4.61%	-	-	24.17%	18.84%
Free Cash Flow Margin	29.45%	68.57%	29.60%	4.12%	41.25%	-
Effective Tax Rate	42.94%	26.01%	100.00%	100.00%	1.17%	3.01%
EBITDA	178.89	146.52	26.07	29.49	538.59	295.38
EBITDA Margin	7.49%	7.32%	0.52%	1.39%	27.09%	21.04%
Depreciation & Amortization	0	0	0	0	34.59	11.21
EBIT	178.89	146.52	26.07	29.49	504	284.17
EBIT Margin	7.49%	7.32%	0.52%	1.39%	25.35%	20.24%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).