| Revenue | 1,331 | 1,432 | 1,479 | 1,472 | 1,143 | |
| Revenue Growth (YoY) | -7.07% | -3.13% | 0.43% | 28.81% | -20.43% | |
| Cost of Revenue | 1,331 | 1,474 | 1,398 | 1,459 | 1,117 | |
| Gross Profit | -0.11 | -41.95 | 81.21 | 13.23 | 26.09 | |
| Selling, General & Admin | 26.24 | 26.81 | 31.25 | 28.25 | 32.5 | |
| Research & Development | 1.3 | 1.4 | 1.1 | 1 | 1 | |
| Operating Expenses | 80.43 | 49.96 | 58.02 | 80.08 | 75.81 | |
| Operating Income | -80.54 | -91.91 | 23.19 | -66.85 | -49.72 | |
| Interest Expense | -92.42 | -12.1 | -5.02 | -13.64 | -10.38 | |
| Currency Exchange Gain (Loss) | -1.66 | -5.12 | 4.7 | -21.97 | -14.23 | |
| Other Non Operating Income (Expenses) | -7.24 | -17.66 | 1.94 | 1.37 | 2.3 | |
| EBT Excluding Unusual Items | -181.85 | -126.79 | 24.81 | -101.09 | -72.03 | |
| Merger & Restructuring Charges | -10.95 | -4.13 | 0.03 | -12.54 | -0.21 | |
| Gain (Loss) on Sale of Assets | -0.87 | -1.38 | -9.82 | -12.44 | -5.75 | |
| Asset Writedown | -3.9 | - | - | - | - | |
| Pretax Income | -197.57 | -132.3 | 15.02 | -126.07 | -77.98 | |
| Income Tax Expense | 12.55 | 19.66 | 32.14 | 29.83 | 7.41 | |
| Earnings From Continuing Operations | -210.12 | -151.97 | -17.12 | -155.89 | -85.4 | |
| Earnings From Discontinued Operations | -30.59 | -49.81 | -48.19 | -3.65 | 66.37 | |
| Net Income | -240.71 | -201.78 | -65.31 | -159.55 | -19.03 | |
| Preferred Dividends & Other Adjustments | - | -24.17 | 58.9 | 6.04 | - | |
| Net Income to Common | -240.71 | -177.61 | -124.21 | -165.59 | -19.03 | |
| Shares Outstanding (Basic) | 47 | 43 | 42 | 37 | 36 | |
| Shares Outstanding (Diluted) | 47 | 43 | 42 | 37 | 36 | |
| Shares Change (YoY) | 11.23% | 1.70% | 12.14% | 5.30% | 1.34% | |
| EPS (Basic) | -5.07 | -4.16 | -2.96 | -4.43 | -0.54 | |
| EPS (Diluted) | -5.07 | -4.16 | -2.96 | -4.43 | -0.54 | |
| Free Cash Flow | -13.7 | -117.11 | -81.1 | -62.64 | -28.1 | |
| Free Cash Flow Per Share | -0.29 | -2.74 | -1.93 | -1.67 | -0.79 | |
| Gross Margin | -0.01% | -2.93% | 5.49% | 0.90% | 2.28% | |
| Operating Margin | -6.05% | -6.42% | 1.57% | -4.54% | -4.35% | |
| Profit Margin | -18.08% | -12.40% | -8.40% | -11.25% | -1.67% | |
| Free Cash Flow Margin | -1.03% | -8.18% | -5.49% | -4.25% | -2.46% | |
| EBITDA | -50.05 | -53.04 | 68.67 | -14.25 | -0.06 | |
| EBITDA Margin | -3.76% | -3.70% | 4.64% | -0.97% | -0.01% | |
| D&A For EBITDA | 30.48 | 38.87 | 45.48 | 52.59 | 49.67 | |
| EBIT | -80.54 | -91.91 | 23.19 | -66.85 | -49.72 | |
| EBIT Margin | -6.05% | -6.42% | 1.57% | -4.54% | -4.35% | |
| Effective Tax Rate | - | - | 213.99% | - | - | |