Entrada Therapeutics, Inc. (TRDA)
NASDAQ: TRDA · Real-Time Price · USD
7.05
+0.25 (3.68%)
Sep 14, 2026, 4:00 PM EDT - Market closed
Entrada Therapeutics Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Income | -42.76 | -39.72 | -39.16 | -44.13 | -43.1 | -17.35 | 1.13 | -14.03 | 55.03 | 23.5 | -9.54 | 35.46 | -25.93 | -6.67 | -24.63 | -25.14 | -23.18 | -21.67 | -18.45 | -14.43 |
Depreciation & Amortization | 0.84 | 0.81 | 0.89 | 1.23 | 1.03 | 0.95 | 0.99 | 0.94 | 0.91 | 0.93 | 0.74 | 0.83 | 0.73 | 0.54 | 0.53 | 0.52 | 0.46 | 0.39 | 0.36 | 0.3 |
Loss (Gain) From Sale of Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -0.08 | 0.15 |
Loss (Gain) From Sale of Investments | -0.45 | -0.55 | -0.63 | -0.74 | -0.96 | -1.34 | -2.51 | -3.21 | -2.26 | -2.04 | -2 | -1.85 | -1.69 | -0.24 | -0.1 | -0.03 | 0.15 | 0.14 | - | - |
Stock-Based Compensation | 5.15 | 4.74 | 4.36 | 5.12 | 5.05 | 5.09 | 4.7 | 4.86 | 4.62 | 3.73 | 3.84 | 3.4 | 3.12 | 2.76 | 2.88 | 2.71 | 2.51 | 1.79 | 1.46 | 0.58 |
Change in Accounts Receivable | -0.03 | 0.39 | 0.02 | -0.02 | 0.86 | 1.64 | -1.08 | 5.07 | 69.84 | -71.64 | -0.85 | -1.28 | 2.55 | -6.3 | - | - | - | - | - | - |
Change in Accounts Payable | 0.82 | 0.64 | -0.88 | 1.31 | -0.32 | -1.91 | 2.85 | -0.31 | -0.89 | -0.66 | 2.41 | -1.37 | -4.38 | 0.53 | 4.59 | -2.91 | 1.54 | 2.06 | -1.03 | 0.08 |
Change in Unearned Revenue | -0.08 | -0.09 | -0.12 | -0.42 | -0.77 | -18.51 | -33.72 | -16.97 | -87.02 | 17.9 | -18.97 | -38.21 | -14.43 | 211.58 | - | - | - | - | - | - |
Change in Income Taxes | - | - | -0.62 | 0.62 | -0.8 | 0.14 | -1.58 | -1.86 | -1.74 | 1.83 | 4.02 | -7.36 | 7.36 | - | - | - | - | - | - | - |
Change in Other Net Operating Assets | 4.05 | -7.92 | 3.95 | 8.72 | 9.52 | -7.2 | -2.39 | 1.25 | 1.34 | 0.92 | 16.35 | -14.12 | -2.43 | 1.2 | -10.57 | -2.63 | 0.51 | -3.71 | -2.81 | -0.76 |
Operating Cash Flow | -32.46 | -41.7 | -32.2 | -28.31 | -29.49 | -38.51 | -31.61 | -24.27 | 39.83 | -25.52 | -4.01 | -24.49 | -35.09 | 203.4 | -27.3 | -27.48 | -18.01 | -20.99 | -20.54 | -14.08 |
Operating Cash Flow Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Investing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Capital Expenditures | -0.01 | -0.04 | 0.21 | 0.17 | -0.28 | -1.14 | -0.64 | -0.64 | -1.05 | -0.84 | -0.98 | -1.45 | -1.52 | -1.67 | -0.71 | -0.81 | -0.78 | -0.59 | -1.32 | -0.81 |
Investment in Securities | 54.96 | 27.03 | 28.91 | 48.94 | 34.07 | 5.93 | 54 | -82.29 | -23.34 | 26.99 | 20.02 | -2.29 | -111.74 | -38.78 | 19.5 | -9.32 | 25 | -180.94 | - | - |
Investing Cash Flow | 54.95 | 26.99 | 29.12 | 49.11 | 33.8 | 4.78 | 53.37 | -82.93 | -24.38 | 26.15 | 19.04 | -3.74 | -113.26 | -40.44 | 18.79 | -10.13 | 24.23 | -181.53 | -1.32 | -0.81 |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Issuance of Common Stock | 0.35 | 0.1 | 0.19 | 0.01 | 0.34 | 0.35 | 1.4 | - | 101.37 | 0.21 | 0.69 | 0.37 | 0.44 | 19.54 | 0.36 | 0.06 | 0.01 | 0.05 | 190.76 | 0.11 |
Repurchase of Common Stock | - | - | - | - | - | - | - | -0.01 | - | - | - | - | - | - | - | - | - | - | - | - |
Financing Cash Flow | 0.35 | 0.1 | 0.19 | 0.01 | 0.34 | 0.35 | 1.4 | -0.01 | 101.37 | 0.21 | 0.69 | 0.37 | 0.44 | 19.54 | 0.36 | 0.06 | 0.01 | 0.05 | 190.76 | 0.11 |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Cash Flow | 22.84 | -14.61 | -2.89 | 20.8 | 4.65 | -33.37 | 23.16 | -107.2 | 116.82 | 0.83 | 15.72 | -27.86 | -147.91 | 182.49 | -8.15 | -37.56 | 6.23 | -202.47 | 168.89 | -14.78 |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | -32.47 | -41.74 | -32 | -28.14 | -29.76 | -39.65 | -32.24 | -24.91 | 38.79 | -26.36 | -4.99 | -25.94 | -36.61 | 201.73 | -28.01 | -28.29 | -18.78 | -21.59 | -21.86 | -14.88 |
Free Cash Flow Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow Margin | -3616.26% | -4770.17% | -2463.13% | -1743.62% | -1526.36% | -192.87% | -86.21% | -127.26% | 40.96% | -44.58% | -11.92% | -59.31% | -201.50% | 798.62% | - | - | - | - | - | - |
Free Cash Flow Per Share | -0.77 | -1.00 | -0.77 | -0.68 | -0.72 | -0.96 | -0.75 | -0.61 | 1.09 | -0.76 | -0.15 | -0.75 | -1.10 | 6.23 | -0.89 | -0.90 | -0.60 | -0.69 | -1.05 | -10.09 |
Levered Free Cash Flow | -17.8 | -27.79 | -18.23 | -13.85 | -15.51 | -29.37 | -33.6 | -18.96 | 16.45 | -37.18 | 10.43 | 35.74 | -20.72 | 123.6 | -15.01 | -19.98 | -10.87 | -12.69 | -17.76 | -6.99 |
Unlevered Free Cash Flow | -17.8 | -27.79 | -18.23 | -13.85 | -15.51 | -29.37 | -33.6 | -18.96 | 16.45 | -37.18 | 10.43 | 35.74 | -20.72 | 123.6 | -15.01 | -19.98 | -10.87 | -12.69 | -17.76 | -6.95 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash Income Tax Paid | - | - | 1.7 | - | - | - | 4.62 | - | - | - | 14.72 | - | - | - | - | - | - | - | - | - |
Change in Working Capital | 4.76 | -6.98 | 2.35 | 10.21 | 8.49 | -25.85 | -35.92 | -12.82 | -18.47 | -51.65 | 2.95 | -62.33 | -11.32 | 207.01 | -5.98 | -5.54 | 2.05 | -1.65 | -3.84 | -0.68 |