Tripadvisor, Inc. (TRIP)

Tripadvisor Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	1,812	1,788	1,492	902	604	1,560
Revenue Growth (YoY)	13.18%	19.84%	65.41%	49.34%	-61.28%	-3.41%
Cost of Revenue	155	149	116	74	55	94
Gross Profit	1,657	1,639	1,376	828	549	1,466
Selling, General & Admin	1,141	1,131	956	636	489	859
Research & Development	281	273	222	212	220	293
Other Operating Expenses	110	109	97	111	169	127
Operating Expenses	1,532	1,513	1,275	959	878	1,279
Operating Income	125	126	101	-131	-329	187
Interest Expense / Income	44	44	44	45	35	7
Other Expense / Income	-43	-43	-10	9	5	-14
Pretax Income	124	125	67	-185	-369	194
Income Tax	100	115	47	-37	-80	68
Net Income	24	10	20	-148	-289	126
Net Income Growth	-	-50.00%	-	-	-	11.50%
Shares Outstanding (Basic)	138	139	140	137	135	139
Shares Outstanding (Diluted)	138	145	146	137	135	141
Shares Change	-2.13%	-0.68%	6.57%	1.48%	-4.26%	0.71%
EPS (Basic)	0.17	0.07	0.14	-1.08	-2.14	0.91
EPS (Diluted)	0.17	0.08	0.14	-1.08	-2.14	0.89
EPS Growth	-	-42.86%	-	-	-	9.88%
Free Cash Flow	176	172	344	54	-249	341
Free Cash Flow Per Share	1.27	1.24	2.46	0.39	-1.84	2.45
Dividend Per Share	-	-	-	-	-	3.500
Gross Margin	91.45%	91.67%	92.23%	91.80%	90.89%	93.97%
Operating Margin	6.90%	7.05%	6.77%	-14.52%	-54.47%	11.99%
Profit Margin	1.32%	0.56%	1.34%	-16.41%	-47.85%	8.08%
Free Cash Flow Margin	9.71%	9.62%	23.06%	5.99%	-41.23%	21.86%
Effective Tax Rate	80.65%	92.00%	70.15%	-	-	35.05%
EBITDA	256	256	208	-29	-209	327
EBITDA Margin	14.13%	14.32%	13.94%	-3.22%	-34.60%	20.96%
Depreciation & Amortization	88	87	97	111	125	126
EBIT	168	169	111	-140	-334	201
EBIT Margin	9.27%	9.45%	7.44%	-15.52%	-55.30%	12.88%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).