Tripadvisor Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013 - 2008
Revenue	1,788	1,492	902	604	1,560	1,615	1,556	1,480	1,492	1,246	Upgrade
Revenue Growth (YoY)	19.84%	65.41%	49.34%	-61.28%	-3.41%	3.79%	5.14%	-0.80%	19.74%	31.85%	Upgrade
Cost of Revenue	149	116	74	55	94	86	72	71	58	40	Upgrade
Gross Profit	1,639	1,376	828	549	1,466	1,529	1,484	1,409	1,434	1,206	Upgrade
Selling, General & Admin	1,131	956	636	489	859	955	1,006	899	902	630	Upgrade
Research & Development	273	222	212	220	293	275	243	243	207	171	Upgrade
Other Operating Expenses	109	97	111	169	127	116	111	101	93	65	Upgrade
Operating Expenses	1,513	1,275	959	878	1,279	1,346	1,360	1,243	1,202	866	Upgrade
Operating Income	126	101	-131	-329	187	183	124	166	232	340	Upgrade
Interest Expense / Income	44	44	45	35	7	12	15	12	10	9	Upgrade
Other Expense / Income	-43	-10	9	5	-14	-2	-1	3	-17	9	Upgrade
Pretax Income	125	67	-185	-369	194	173	110	151	239	322	Upgrade
Income Tax	115	47	-37	-80	68	60	129	31	41	96	Upgrade
Net Income	10	20	-148	-289	126	113	-19	120	198	226	Upgrade
Net Income Growth	-50.00%	-	-	-	11.50%	-	-	-39.39%	-12.39%	10.24%	Upgrade
Shares Outstanding (Basic)	139	140	137	135	139	138	140	145	144	143	Upgrade
Shares Outstanding (Diluted)	145	146	137	135	141	140	140	147	146	146	Upgrade
Shares Change	-0.68%	6.57%	1.48%	-4.26%	0.71%	-	-4.76%	0.68%	-	0.69%	Upgrade
EPS (Basic)	0.07	0.14	-1.08	-2.14	0.91	0.82	-0.14	0.83	1.38	1.58	Upgrade
EPS (Diluted)	0.08	0.14	-1.08	-2.14	0.89	0.81	-0.14	0.82	1.36	1.55	Upgrade
EPS Growth	-42.86%	-	-	-	9.88%	-	-	-39.71%	-12.26%	9.93%	Upgrade
Free Cash Flow	172	344	54	-249	341	344	174	249	309	326	Upgrade
Free Cash Flow Per Share	1.24	2.46	0.39	-1.84	2.45	2.49	1.24	1.72	2.15	2.28	Upgrade
Dividend Per Share	-	-	-	-	3.500	-	-	-	-	-	Upgrade
Gross Margin	91.67%	92.23%	91.80%	90.89%	93.97%	94.67%	95.37%	95.20%	96.11%	96.79%	Upgrade
Operating Margin	7.05%	6.77%	-14.52%	-54.47%	11.99%	11.33%	7.97%	11.22%	15.55%	27.29%	Upgrade
Profit Margin	0.56%	1.34%	-16.41%	-47.85%	8.08%	7.00%	-1.22%	8.11%	13.27%	18.14%	Upgrade
Free Cash Flow Margin	9.62%	23.06%	5.99%	-41.23%	21.86%	21.30%	11.18%	16.82%	20.71%	26.16%	Upgrade
Effective Tax Rate	92.00%	70.15%	-	-	35.05%	34.68%	117.27%	20.53%	17.15%	29.81%	Upgrade
EBITDA	256	208	-29	-209	327	301	236	264	342	396	Upgrade
EBITDA Margin	14.32%	13.94%	-3.22%	-34.60%	20.96%	18.64%	15.17%	17.84%	22.92%	31.78%	Upgrade
Depreciation & Amortization	87	97	111	125	126	116	111	101	93	65	Upgrade
EBIT	169	111	-140	-334	201	185	125	163	249	331	Upgrade
EBIT Margin	9.45%	7.44%	-15.52%	-55.30%	12.88%	11.46%	8.03%	11.01%	16.69%	26.57%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).