Trulieve Cannabis Corp. (TRLV)
NYSE: TRLV · Real-Time Price · USD
9.08
+0.33 (3.77%)
At close: Aug 10, 2026, 4:00 PM EDT
8.95
-0.13 (-1.43%)
After-hours: Aug 10, 2026, 7:57 PM EDT
Trulieve Cannabis Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 325.4 | 255.54 | 238.8 | 201.37 | 207.19 | 230.09 |
Short-Term Investments | - | - | 60.39 | - | - | 9.65 |
Cash & Short-Term Investments | 325.4 | 255.54 | 299.2 | 201.37 | 207.19 | 239.74 |
Cash Growth | -17.11% | -14.59% | 48.58% | -2.81% | -13.58% | 61.43% |
Accounts Receivable | 3.9 | 10.5 | 8.29 | 6.7 | 6.51 | 8.6 |
Other Receivables | 0.2 | 8.46 | 10.01 | - | 0.1 | 9.81 |
Receivables | 4.2 | 20.2 | 23.05 | 12.94 | 7.34 | 19.94 |
Inventory | 186.9 | 242.3 | 231.37 | 213.12 | 276.51 | 209.94 |
Prepaid Expenses | 43.6 | 18.33 | 22.96 | 17.62 | 11.03 | 27.78 |
Restricted Cash | - | - | 0.91 | 6.61 | 6.61 | 3.01 |
Other Current Assets | 4.7 | 26.36 | 27.08 | 25.69 | 84.88 | 24.53 |
Total Current Assets | 564.8 | 562.72 | 604.56 | 477.35 | 593.54 | 524.93 |
Property, Plant & Equipment | 724.9 | 838.74 | 899.98 | 830.8 | 912.68 | 957.9 |
Goodwill | 325.6 | 483.91 | 483.91 | 483.91 | 791.5 | 765.36 |
Other Intangible Assets | 300.4 | 798.37 | 859.48 | 917.19 | 984.8 | 1,081 |
Other Long-Term Assets | 8.7 | 11.93 | 21.82 | 12.39 | 105.9 | 69.81 |
Total Assets | 2,077 | 2,696 | 2,870 | 2,729 | 3,400 | 3,411 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 61.5 | 26.78 | 20.23 | 28.25 | 15.86 | 14.34 |
Accrued Expenses | - | 41.89 | 65.24 | 49 | 59.86 | 72.14 |
Short-Term Debt | - | - | - | - | 5.5 | - |
Current Portion of Long-Term Debt | 4.2 | 4.08 | 3.41 | 3.76 | 6.95 | 10.05 |
Current Portion of Leases | 22 | 26.16 | 23.59 | 19.17 | 19.75 | 17.2 |
Current Income Taxes Payable | - | - | - | - | 49.62 | 28.08 |
Current Unearned Revenue | 7 | 9.59 | 8.03 | 1.34 | 9.46 | 7.21 |
Other Current Liabilities | 0.4 | 18.44 | 18.01 | 13.34 | 43.3 | 20.44 |
Total Current Liabilities | 95.1 | 126.95 | 138.49 | 114.85 | 210.3 | 169.45 |
Long-Term Debt | 285.2 | 229.21 | 477.79 | 481.41 | 638.45 | 469.39 |
Long-Term Leases | 265.8 | 305.81 | 320.69 | 290.57 | 306.94 | 348.01 |
Long-Term Deferred Tax Liabilities | 57.2 | 177.99 | 196.55 | 206.96 | 224.9 | 241.88 |
Other Long-Term Liabilities | 608.2 | 713.14 | 487.72 | 226.65 | 92.11 | 35.28 |
Total Liabilities | 1,312 | 1,553 | 1,621 | 1,320 | 1,473 | 1,264 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Additional Paid-In Capital | 2,083 | 2,073 | 2,057 | 2,055 | 2,045 | 2,008 |
Retained Earnings | -1,316 | -912.13 | -795.74 | -640.64 | -113.84 | 137.72 |
Total Common Equity | 767.5 | 1,161 | 1,261 | 1,414 | 1,931 | 2,146 |
Minority Interest | -1.6 | -18.22 | -12.26 | -5.86 | -3.46 | 1.55 |
Shareholders' Equity | 765.9 | 1,143 | 1,249 | 1,409 | 1,928 | 2,147 |
Total Liabilities & Equity | 2,077 | 2,696 | 2,870 | 2,729 | 3,400 | 3,411 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 577.2 | 565.25 | 825.47 | 794.91 | 977.59 | 844.65 |
Net Cash (Debt) | -251.8 | -309.72 | -526.27 | -593.54 | -770.41 | -604.91 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -1.31 | -1.62 | -2.77 | -3.14 | -4.10 | -4.12 |
Filing Date Shares Outstanding | 192.38 | 192.31 | 191.01 | 186.28 | 185.99 | 184.18 |
Total Common Shares Outstanding | 192.38 | 192.31 | 191.01 | 186.24 | 185.99 | 180.5 |
Working Capital | 469.7 | 435.77 | 466.07 | 362.5 | 383.25 | 355.48 |
Book Value Per Share | 3.99 | 6.04 | 6.60 | 7.60 | 10.38 | 11.89 |
Tangible Book Value | 141.5 | -121.04 | -82.1 | 13.38 | 154.87 | 299.22 |
Tangible Book Value Per Share | 0.74 | -0.63 | -0.43 | 0.07 | 0.83 | 1.66 |
Land | - | 23.26 | 23.16 | 26.7 | 38.49 | 32.9 |
Buildings | - | 597.04 | 573.48 | 528.17 | 497.49 | 434.76 |
Machinery | - | 330.09 | 302.35 | 292.94 | 278 | 141.18 |
Construction In Progress | - | 66.44 | 88.11 | 28.02 | 55.15 | 234.17 |