| 3,576 | 3,683 | 3,799 | 3,676 | 3,659 | 3,148 | |
| -3.72% | -3.04% | 3.33% | 0.47% | 16.25% | -3.57% | |
| 1,088 | 1,190 | 1,357 | 1,486 | 1,537 | 1,298 | |
| 2,488 | 2,493 | 2,442 | 2,191 | 2,122 | 1,850 | |
| 1,130 | 1,152 | 1,071 | 975.8 | 875.9 | 748.2 | |
| 652.4 | 662.3 | 664.3 | 542.1 | 536.6 | 475.9 | |
| 1,958 | 2,013 | 1,947 | 1,650 | 1,551 | 1,382 | |
| 530.1 | 480.2 | 494.8 | 541.1 | 571.3 | 468.2 | |
| -62.4 | -90.7 | -161 | -71.1 | -65.4 | -77.6 | |
Earnings From Equity Investments | -54.7 | -48.1 | 28.1 | 31.1 | 37.7 | 39.4 | |
Other Non Operating Income (Expenses) | -6.3 | -3.9 | 31.9 | -0.8 | -0.1 | 1.2 | |
EBT Excluding Unusual Items | 406.7 | 337.5 | 393.8 | 500.3 | 543.5 | 431.2 | |
Merger & Restructuring Charges | -16.3 | -19.5 | -45.5 | -30.2 | -10.3 | -27.9 | |
Gain (Loss) on Sale of Assets | -24.9 | 1,688 | 9.2 | 99 | 41.4 | 13.1 | |
| 5.1 | - | -0.5 | - | - | -21.4 | |
| 370.6 | 2,006 | 357 | 569.1 | 574.6 | 395 | |
| 83.9 | 501.5 | 45.7 | 119.4 | 81.8 | 4.4 | |
Earnings From Continuing Operations | 286.7 | 1,504 | 311.3 | 449.7 | 492.8 | 390.6 | |
Minority Interest in Earnings | - | - | - | - | -0.1 | -0.7 | |
| 286.7 | 1,504 | 311.3 | 449.7 | 492.7 | 389.9 | |
| 286.7 | 1,504 | 311.3 | 449.7 | 492.7 | 389.9 | |
| -81.03% | 383.26% | -30.78% | -8.73% | 26.37% | -24.19% | |
Shares Outstanding (Basic) | 243 | 246 | 248 | 249 | 251 | 251 | |
Shares Outstanding (Diluted) | 245 | 247 | 249 | 250 | 254 | 252 | |
| -1.17% | -0.76% | -0.44% | -1.61% | 0.79% | -0.24% | |
| 1.18 | 6.13 | 1.26 | 1.81 | 1.96 | 1.56 | |
| 1.18 | 6.09 | 1.25 | 1.80 | 1.94 | 1.55 | |
| -80.69% | 387.20% | -30.56% | -7.22% | 25.16% | -23.64% | |
| 287.1 | 497.8 | 555.1 | 348 | 704.4 | 615.2 | |
| 1.17 | 2.01 | 2.23 | 1.39 | 2.77 | 2.44 | |
| 69.58% | 67.69% | 64.28% | 59.59% | 58.00% | 58.78% | |
| 14.83% | 13.04% | 13.03% | 14.72% | 15.61% | 14.87% | |
| 8.02% | 40.84% | 8.20% | 12.23% | 13.46% | 12.39% | |
| 8.03% | 13.51% | 14.61% | 9.47% | 19.25% | 19.54% | |
| 735.1 | 712.2 | 745.4 | 712.9 | 751.2 | 665.7 | |
| 20.56% | 19.34% | 19.62% | 19.39% | 20.53% | 21.15% | |
| 205 | 232 | 250.6 | 171.8 | 179.9 | 197.5 | |
| 530.1 | 480.2 | 494.8 | 541.1 | 571.3 | 468.2 | |
| 14.83% | 13.04% | 13.03% | 14.72% | 15.61% | 14.87% | |
| 22.64% | 25.00% | 12.80% | 20.98% | 14.24% | 1.11% | |
| 3,576 | 3,683 | 3,799 | 3,676 | 3,659 | 3,148 | |
| - | 57.9 | 57.3 | 50.9 | - | - | |