Trimble Inc. (TRMB)

Trimble Income Statement

Financials in millions USD. Fiscal year is January - December.

Year	2023	2022	2021	2020	2019
Revenue	3,799	3,676	3,659	3,148	3,264
Revenue Growth (YoY)	3.33%	0.47%	16.25%	-3.57%	5.02%
Cost of Revenue	1,466	1,571	1,624	1,393	1,483
Gross Profit	2,333	2,106	2,035	1,755	1,781
Selling, General & Admin	1,071	975.8	875.9	767.9	834.8
Research & Development	664.3	542.1	536.6	475.9	469.7
Other Operating Expenses	149.2	76.8	61.2	91.3	100.5
Operating Expenses	1,884	1,595	1,474	1,335	1,405
Operating Income	448.8	510.9	561	419.8	375.9
Interest Expense / Income	161	71.1	65.4	77.6	82.4
Other Expense / Income	-69.2	-129.3	-78.9	-52.1	-51.1
Pretax Income	357	569.1	574.5	394.3	344.6
Income Tax	45.7	119.4	81.8	4.4	-169.7
Net Income	311.3	449.7	492.7	389.9	514.3
Net Income Growth	-30.78%	-8.73%	26.37%	-24.19%	81.86%
Shares Outstanding (Basic)	248	249	251	251	251
Shares Outstanding (Diluted)	249	250	254	252	253
Shares Change	-0.44%	-1.61%	0.79%	-0.24%	-0.20%
EPS (Basic)	1.26	1.81	1.96	1.56	2.05
EPS (Diluted)	1.25	1.80	1.94	1.55	2.03
EPS Growth	-30.56%	-7.22%	25.16%	-23.65%	81.25%
Free Cash Flow	555.1	348	704.4	615.2	516.4
Free Cash Flow Per Share	2.24	1.40	2.80	2.46	2.06
Gross Margin	61.41%	57.27%	55.61%	55.75%	54.56%
Operating Margin	11.81%	13.90%	15.33%	13.34%	11.52%
Profit Margin	8.19%	12.23%	13.47%	12.39%	15.76%
Free Cash Flow Margin	14.61%	9.47%	19.25%	19.54%	15.82%
Effective Tax Rate	12.80%	20.98%	14.24%	1.12%	-49.25%
EBITDA	768.6	812	819.8	669.4	634.2
EBITDA Margin	20.23%	22.09%	22.40%	21.27%	19.43%
Depreciation & Amortization	250.6	171.8	179.9	197.5	207.2
EBIT	518	640.2	639.9	471.9	427
EBIT Margin	13.64%	17.41%	17.49%	14.99%	13.08%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).