| 234.1 | 253.4 | 738.8 | 229.8 | 271 | 325.7 |
Cash & Short-Term Investments | 234.1 | 253.4 | 738.8 | 229.8 | 271 | 325.7 |
| -19.28% | -65.70% | 221.50% | -15.20% | -16.79% | 37.02% |
| 617.5 | 856 | 725.8 | 706.6 | 643.3 | 624.8 |
| 188 | 186.3 | 194.3 | 235.7 | 402.5 | 363.3 |
| 353.1 | 336.2 | 611.5 | 658.8 | 201.4 | 136.8 |
| 1,393 | 1,632 | 2,270 | 1,831 | 1,518 | 1,451 |
Net Property, Plant & Equipment | 180.8 | 182.8 | 188.4 | 326.5 | 340.2 | 374.2 |
| 872.1 | 924.1 | 998.1 | 1,244 | 498.1 | 506.6 |
| 5,214 | 5,240 | 4,988 | 5,351 | 4,138 | 3,982 |
| 616.8 | 610.8 | 361 | 127.7 | - | - |
| 715 | 722.7 | 682 | 660.1 | 774.6 | 786.7 |
|
| 175.7 | 168.3 | 161.6 | 165.3 | 175.5 | 207.3 |
| 125.4 | 211.7 | 227.2 | 181.2 | 159.4 | 231 |
| 10.3 | - | - | 530.4 | 300 | - |
| 863.2 | 894 | 800.4 | 663.1 | 639.1 | 548.8 |
Other Current Liabilities | 199.1 | 229.4 | 536.2 | 289.3 | 188.1 | 201.5 |
Total Current Liabilities | 1,374 | 1,503 | 1,725 | 1,829 | 1,462 | 1,189 |
| 1,403 | 1,392 | - | 2,536 | 1,220 | 1,293 |
| - | - | - | 121.9 | 105.1 | 121.4 |
Other Long-Term Liabilities | 577.6 | 580.2 | - | 551.8 | 431.6 | 551.7 |
Total Long-Term Liabilities | 1,980 | 1,972 | - | 3,210 | 1,757 | 1,966 |
|
| 0.2 | 0.2 | - | 0.2 | 0.2 | 0.3 |
Additional Paid-in Capital | 2,449 | 2,438 | - | 2,215 | 2,055 | 1,936 |
Accumulated Other Comprehensive Income | -28.8 | 10.5 | - | -152.1 | -234.9 | -161.7 |
| 3,217 | 3,388 | - | 2,437 | 2,230 | 2,171 |
Total Common Shareholders' Equity | 5,637 | 5,836 | - | 4,500 | 4,050 | 3,945 |
| 5,637 | 5,836 | - | 4,500 | 4,050 | 3,945 |
Total Liabilities & Equity | 8,991 | 9,312 | 1,725 | 9,539 | 7,269 | 7,100 |
| 1,413 | 1,392 | 0 | 3,189 | 1,625 | 1,415 |
| -1,179 | -1,139 | 738.8 | -2,959 | -1,354 | -1,089 |
| -4.99 | -4.83 | 2.99 | -11.94 | -5.48 | -4.28 |
| 5,637 | 5,836 | 0 | 4,500 | 4,050 | 3,945 |
| 23.86 | 24.73 | - | 18.16 | 16.40 | 15.51 |
| -448.5 | -327.6 | -5,987 | -2,094 | -585.8 | -543.4 |
Tangible Book Value Per Share | -1.90 | -1.39 | -24.22 | -8.45 | -2.37 | -2.14 |