Skip to main content
Interactive Strength Inc. (TRNR)
NASDAQ: TRNR · Real-Time Price · USD
0.7300
+0.0100 (1.39%)
At close: Apr 25, 2025, 4:00 PM
0.7200
-0.0100 (-1.37%)
After-hours: Apr 25, 2025, 5:26 PM EDT

Interactive Strength Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
 FY 2024 FY 2023 FY 2022 FY 2021 FY 2020
Period Ending
 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Revenue
5.380.960.680.32-
Revenue Growth (YoY)
459.25%41.26%110.84%--
Cost of Revenue
8.166.499.555.170.36
Gross Profit
-2.78-5.53-8.87-4.84-0.36
Selling, General & Admin
18.3238.9123.24168.14
Research & Development
6.9910.0419.9616.38.04
Operating Expenses
25.3148.9543.232.316.18
Operating Income
-28.09-54.48-52.07-37.15-16.54
Interest Expense
-7.73-1.59-0.95-0.94-0.26
Currency Exchange Gain (Loss)
-0.3----
Other Non Operating Income (Expenses)
2.632.41-3.380.050.43
EBT Excluding Unusual Items
-33.48-53.66-56.4-38.03-16.36
Merger & Restructuring Charges
-1.1----
Gain (Loss) on Sale of Assets
---0.18--
Asset Writedown
---2.28--
Other Unusual Items
-0.362.290.635.193.65
Pretax Income
-34.93-51.37-58.23-32.84-12.71
Income Tax Expense
---0-1.53
Net Income
-34.93-51.37-58.23-32.84-11.18
Net Income to Common
-34.93-51.37-58.23-32.84-11.18
Shares Outstanding (Basic)
0----
Shares Outstanding (Diluted)
0----
EPS (Basic)
-163.28----
EPS (Diluted)
-163.28----
Free Cash Flow
-14.81-15.43-36.12-40.88-13.71
Free Cash Flow Per Share
-69.23----
Gross Margin
-51.64%----
Operating Margin
-522.03%-5663.20%-7646.11%-11500.31%-
Profit Margin
-649.33%-5340.23%-8549.93%-10167.18%-
Free Cash Flow Margin
-275.32%-1603.64%-5304.26%-12656.04%-
EBITDA
-24.26-49.95-47.53-34.96-16.4
D&A For EBITDA
3.834.534.542.190.14
EBIT
-28.09-54.48-52.07-37.15-16.54
Revenue as Reported
5.380.960.68--
Advertising Expenses
--2.520.7
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q