Interactive Strength Inc. (TRNR)
NASDAQ: TRNR · Real-Time Price · USD
4.710
+0.650 (16.01%)
At close: Jun 30, 2026, 4:00 PM EDT
4.750
+0.040 (0.85%)
After-hours: Jun 30, 2026, 7:56 PM EDT

Interactive Strength Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
15.3111.535.380.960.680.32
Revenue Growth (YoY)
140.26%114.31%459.25%41.26%110.84%-
Cost of Revenue
12.4910.628.166.499.555.17
Gross Profit
2.820.91-2.78-5.53-8.87-4.84
Selling, General & Admin
18.2817.8519.4238.9125.5216
Research & Development
2.092.926.9910.0419.9616.3
Total Operating Expenses
20.3620.7726.4148.9545.4832.3
Operating Income
-17.54-19.86-29.19-54.48-54.35-37.15
Total Non-Operating Income (Expense)
-10.57-4.11-5.753.11-3.884.31
Pretax Income
-28.11-23.97-34.93-51.37-58.23-32.84
Provision for Income Taxes
------0
Net Income
-28.11-23.97-34.93-51.37-58.23-32.84
Net Income to Common
-28.11-23.97-34.93-51.37-58.23-32.84
Shares Outstanding (Basic)
000000
Shares Outstanding (Diluted)
000000
Shares Change (YoY)
3271.75%6423.43%6817.85%2434.42%393.81%105.08%
EPS (Basic)
-691.67-1202.39-114300.00-11630400.00-334574000.00-930468000.00
EPS (Diluted)
-691.67-1202.39-114300.00-11630400.00-334574000.00-930468000.00
Free Cash Flow
-9.45-10.5-14.81-15.42-36.12-40.88
Free Cash Flow Per Share
-168.75-526.90-48473.10-3491400.00-207257000.00-1158240000.00
Gross Margin
18.44%7.92%-51.64%-574.64%-1302.20%-1499.07%
Operating Margin
-114.54%-172.23%-542.47%-5663.20%-7980.18%-11500.30%
Profit Margin
-183.56%-207.88%-649.33%-5340.23%-8549.93%-10167.20%
FCF Margin
-61.71%-91.09%-275.32%-1603.12%-5304.26%-12656.00%
EBITDA
-14.17-16.39-22.78-52.98-47.61-34.96
EBITDA Margin
-92.55%-142.13%-423.40%-5507.07%-6991.63%-10822.00%
EBIT
-17.54-19.86-29.19-54.48-54.35-37.15
EBIT Margin
-114.54%-172.23%-542.47%-5663.20%-7980.18%-11500.30%
Effective Tax Rate
-0.00%0.00%0.00%0.00%0.01%
SEC Filings: 10-K · 10-Q