Interactive Strength Inc. (TRNR)

NASDAQ: TRNR · IEX Real-Time Price · USD

0.210

0.00 (0.19%)

At close: Apr 24, 2024, 4:00 PM

0.220

+0.010 (4.56%)

Pre-market: Apr 25, 2024, 4:00 AM EDT

Interactive Strength Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020
Revenue	0.96	0.68	0.32	0
Revenue Growth (YoY)	41.26%	110.84%	-	-
Cost of Revenue	6.49	9.55	5.17	0.36
Gross Profit	-5.53	-8.87	-4.84	-0.36
Selling, General & Admin	38.91	25.52	16	8.14
Research & Development	10.04	19.96	16.3	8.04
Operating Expenses	48.95	45.48	32.3	16.18
Operating Income	-54.48	-54.35	-37.15	-16.54
Interest Expense / Income	1.59	0.95	0.94	0.26
Other Expense / Income	-4.7	2.93	-5.25	-4.09
Pretax Income	-51.37	-58.23	-32.84	-12.71
Income Tax	0	0	0	-1.53
Net Income	-51.37	-58.23	-32.84	-11.18
Shares Outstanding (Basic)	12	0	0	0
Shares Outstanding (Diluted)	12	0	0	0
Shares Change	2438.19%	393.08%	105.08%	-
EPS (Basic)	-4.15	-119.49	-332.31	-232.07
EPS (Diluted)	-4.15	-119.49	-332.31	-232.07
Free Cash Flow	-16.85	-43.15	-50.62	-16.73
Free Cash Flow Per Share	-1.36	-88.56	-512.18	-347.20
Gross Margin	-574.64%	-1302.20%	-1499.07%	-
Operating Margin	-5663.20%	-7980.18%	-11500.31%	-
Profit Margin	-5340.23%	-8549.93%	-10167.18%	-
Free Cash Flow Margin	-1751.35%	-6336.56%	-15670.28%	-
EBITDA	-43.18	-50.54	-29.71	-12.32
EBITDA Margin	-4488.57%	-7421.59%	-9198.14%	-
Depreciation & Amortization	6.61	6.73	2.19	0.14
EBIT	-49.79	-57.27	-31.9	-12.45
EBIT Margin	-5175.16%	-8410.13%	-9876.47%	-

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).