| 3.47 | 1.52 | 19.65 | 1.53 | 1.4 | 0.56 |
| - | - | 15.53 | - | - | - |
Cash & Short-Term Investments | 3.47 | 1.52 | 35.18 | 1.53 | 1.4 | 0.56 |
| -25.19% | -95.69% | 2197.78% | 9.67% | 149.29% | 12.22% |
| 58.75 | 55.94 | 47.78 | 44.7 | 39.74 | 33.95 |
| 1.04 | 0.37 | 0.51 | 0.51 | 0.56 | 0.43 |
| 59.79 | 56.31 | 48.29 | 45.2 | 40.3 | 34.38 |
| 12.91 | 14.48 | 17.42 | 16.93 | 12.71 | 11.64 |
| 4.64 | 5.7 | 4.28 | 3.84 | 5.2 | 2.25 |
| - | - | - | 0.1 | 0.1 | 0.1 |
| 80.81 | 78.01 | 105.16 | 67.6 | 59.7 | 48.93 |
Property, Plant & Equipment | 90.69 | 74.37 | 55.77 | 43.94 | 37.47 | 31.6 |
| - | 0.1 | 0.1 | 0.2 | 0.2 | 0.4 |
| 218.28 | 176.93 | 105.59 | 69.36 | 65.07 | 43.27 |
| 81.2 | 54.78 | 19.99 | 13.8 | 14.69 | 7.51 |
| 1.93 | 1.06 | 0.96 | 0.85 | 0.63 | 0.41 |
|
| 17.49 | 16.76 | 11.5 | 15.87 | 14.17 | 12.28 |
| 10.52 | 7.92 | 10.5 | 6.49 | 11.38 | 10.42 |
Current Portion of Long-Term Debt | - | 1.82 | 2.34 | 2.25 | 2.16 | 2.07 |
Current Portion of Leases | 4.88 | 3.62 | 2.51 | 2.33 | - | - |
Current Income Taxes Payable | - | - | 2.93 | - | - | 0.38 |
Other Current Liabilities | 3.73 | 3.93 | 3.73 | 1.38 | - | - |
Total Current Liabilities | 36.62 | 34.04 | 33.5 | 28.32 | 27.71 | 25.14 |
| 99.89 | 30.89 | 1.82 | 46.87 | 46.29 | 17.49 |
| 29.24 | 21.4 | 14.87 | 12.96 | 9.19 | 7.96 |
Pension & Post-Retirement Benefits | 0.99 | 1.01 | 1.13 | 1.27 | 1.33 | 1.83 |
Long-Term Deferred Tax Liabilities | 9.31 | 9.29 | 9.29 | 6.54 | 6.72 | 3.2 |
Other Long-Term Liabilities | 0.08 | 1.74 | 1.77 | 0.17 | 0.34 | 1.41 |
|
| 4.67 | 4.66 | 4.42 | 3.78 | 3.77 | 3.73 |
Additional Paid-In Capital | 196.77 | 191.17 | 141.62 | 27.89 | 23.9 | 19.29 |
| 95.84 | 92.52 | 80.07 | 69.16 | 58.74 | 52.51 |
Comprehensive Income & Other | -0.51 | -1.47 | -0.95 | -1.2 | -0.23 | -0.45 |
|
Total Liabilities & Equity | 472.89 | 385.24 | 287.55 | 195.75 | 177.76 | 132.12 |
| 134 | 57.73 | 21.54 | 64.41 | 57.65 | 27.52 |
| -130.53 | -56.21 | 13.64 | -62.88 | -56.25 | -26.96 |
| -13.96 | -6.07 | 1.63 | -8.22 | -7.41 | -3.57 |
Filing Date Shares Outstanding | 9.33 | 9.32 | 9.13 | 7.64 | 7.55 | 7.47 |
Total Common Shares Outstanding | 9.33 | 9.32 | 8.84 | 7.56 | 7.53 | 7.46 |
| 44.19 | 43.97 | 71.66 | 39.28 | 31.99 | 23.79 |
| 31.80 | 30.79 | 25.47 | 13.17 | 11.45 | 10.07 |
| -2.7 | 55.18 | 99.6 | 16.47 | 6.41 | 24.29 |
Tangible Book Value Per Share | -0.29 | 5.92 | 11.27 | 2.18 | 0.85 | 3.26 |
| - | 105.62 | 87.82 | 72.62 | 66.22 | 60.36 |
| - | 10.25 | 9.47 | 8.19 | 7.22 | 4.27 |
| - | 3.32 | 5.08 | - | - | - |