| 3.47 | 1.52 | 19.65 | 1.53 | 1.4 | 0.56 |
| - | - | 15.53 | - | - | - |
Cash & Short-Term Investments | 3.47 | 1.52 | 35.18 | 1.53 | 1.4 | 0.56 |
| -25.19% | -95.69% | 2197.78% | 9.67% | 149.29% | 12.22% |
| 58.75 | 55.94 | 47.78 | 44.7 | 39.74 | 33.95 |
| 1.04 | 0.37 | 0.51 | 0.51 | 0.56 | 0.43 |
| 59.79 | 56.31 | 48.29 | 45.2 | 40.3 | 34.38 |
| 12.91 | 14.48 | 17.42 | 16.93 | 12.71 | 11.64 |
| 4.64 | 5.7 | 4.28 | 3.94 | 5.3 | 2.35 |
| 80.81 | 78.01 | 105.16 | 67.6 | 59.7 | 48.93 |
Net Property, Plant & Equipment | 90.69 | 74.37 | 55.77 | 43.94 | 37.47 | 31.6 |
| 81.2 | 54.78 | 19.99 | 13.8 | 14.69 | 7.51 |
| 218.28 | 176.93 | 105.59 | 69.36 | 65.07 | 43.27 |
| 1.93 | 1.16 | 1.06 | 1.05 | 0.83 | 0.81 |
|
| 17.49 | 16.76 | 11.5 | 15.87 | 14.17 | 12.28 |
| 19.13 | 15.47 | 16.74 | 10.2 | 11.38 | 10.42 |
Current Portion of Long-Term Debt | - | 1.82 | 2.34 | 2.25 | 2.16 | 2.07 |
Other Current Liabilities | - | - | 2.93 | - | - | 0.38 |
Total Current Liabilities | 36.62 | 34.04 | 33.5 | 28.32 | 27.71 | 25.14 |
| 99.89 | 30.89 | 1.82 | 46.87 | 46.29 | 17.49 |
| 29.24 | 21.4 | 14.87 | 12.96 | 9.19 | 7.96 |
Other Long-Term Liabilities | 10.38 | 12.04 | 12.19 | 7.97 | 8.39 | 6.44 |
Total Long-Term Liabilities | 139.5 | 64.33 | 28.88 | 67.8 | 63.88 | 31.9 |
|
| 4.67 | 4.66 | 4.42 | 3.78 | 3.77 | 3.73 |
Additional Paid-in Capital | 196.77 | 191.17 | 141.62 | 27.89 | 23.9 | 19.29 |
Accumulated Other Comprehensive Income | -0.51 | -1.47 | -0.95 | -1.2 | -0.23 | -0.45 |
| 95.84 | 92.52 | 80.07 | 69.16 | 58.74 | 52.51 |
| 296.77 | 286.88 | 225.17 | 99.63 | 86.18 | 75.08 |
Total Liabilities & Equity | 472.89 | 385.24 | 287.55 | 195.75 | 177.76 | 132.12 |
| 129.12 | 54.1 | 19.03 | 62.08 | 57.65 | 27.52 |
| -125.65 | -52.59 | 16.15 | -60.55 | -56.25 | -26.96 |
| -13.44 | -5.68 | 1.93 | -7.92 | -7.41 | -3.57 |
| 296.77 | 286.88 | 225.17 | 99.63 | 86.18 | 75.08 |
| 31.74 | 31.00 | 26.96 | 13.03 | 11.36 | 9.95 |
| -2.7 | 55.18 | 99.6 | 16.47 | 6.41 | 24.29 |
Tangible Book Value Per Share | -0.29 | 5.96 | 11.92 | 2.15 | 0.84 | 3.22 |