Net Income | - | -1.72 | -0.35 | -8.41 | -67.92 | -19.4 | |
Depreciation & Amortization | - | 2.12 | 1.97 | 2.13 | 4.8 | 2.08 | |
Loss (Gain) From Sale of Assets | - | - | - | - | 0 | -0 | |
Asset Writedown & Restructuring Costs | - | - | 0.14 | 4.94 | 61.64 | 0.06 | |
Stock-Based Compensation | - | - | - | 0.26 | 0.68 | 0.6 | |
Other Operating Activities | - | -0.38 | -0.25 | -0.47 | -1.02 | 17.33 | |
Change in Accounts Receivable | - | -0 | 0.01 | - | 0 | - | |
Change in Accounts Payable | - | - | - | - | - | 0 | |
Change in Income Taxes | - | -0.21 | 0.22 | -0.15 | -0.42 | 0.41 | |
Change in Other Net Operating Assets | - | -6.3 | -1.13 | 12.6 | 21.89 | 2.08 | |
Operating Cash Flow | - | -6.54 | -0.37 | 12.29 | 21.85 | 3.12 | |
Operating Cash Flow Growth | - | - | - | -43.76% | 601.54% | - | |
Capital Expenditures | - | -0.22 | -0.16 | -0.4 | -0.12 | -0.26 | |
Cash Acquisitions | - | - | - | -5.19 | -27.24 | -21.72 | |
Divestitures | - | - | - | - | 0.19 | 8.99 | |
Other Investing Activities | - | 5 | - | - | -0.25 | -6.28 | |
Investing Cash Flow | - | 4.78 | -0.16 | -5.59 | -27.42 | -19.27 | |
Short-Term Debt Issued | - | 3.21 | - | - | - | 0.06 | |
Long-Term Debt Issued | - | - | - | - | - | 6.41 | |
Total Debt Issued | - | 3.21 | - | - | - | 6.47 | |
Short-Term Debt Repaid | - | -1.28 | - | - | - | -0 | |
Long-Term Debt Repaid | - | - | - | -6.24 | -0.17 | -0.2 | |
Total Debt Repaid | - | -1.28 | - | -6.24 | -0.17 | -0.2 | |
Net Debt Issued (Repaid) | - | 1.92 | - | -6.24 | -0.17 | 6.26 | |
Issuance of Common Stock | - | - | - | - | 3.6 | - | |
Other Financing Activities | - | - | - | - | - | 0.7 | |
Financing Cash Flow | - | 1.92 | - | -6.24 | 3.43 | 6.96 | |
Foreign Exchange Rate Adjustments | - | -0 | -0.01 | -0 | - | - | |
Net Cash Flow | - | 0.16 | -0.53 | 0.45 | -2.13 | -9.19 | |
Free Cash Flow | - | -6.76 | -0.52 | 11.89 | 21.74 | 2.86 | |
Free Cash Flow Growth | - | - | - | -45.30% | 660.50% | - | |
Free Cash Flow Margin | - | -189.38% | -13.52% | 322.81% | 506.29% | 55.88% | |
Free Cash Flow Per Share | - | -0.07 | -0.01 | 0.12 | 0.22 | 0.04 | |
Cash Interest Paid | - | 0.06 | - | 0 | 0.21 | 0.11 | |
Cash Income Tax Paid | - | 0.32 | - | 0.34 | 1.16 | 0.13 | |
Levered Free Cash Flow | - | 2.49 | -4.38 | 19.67 | 15.36 | 22.36 | |
Unlevered Free Cash Flow | - | 2.53 | -4.34 | 19.73 | 16 | 22.36 | |
Change in Net Working Capital | 3.16 | -1.76 | 5.91 | -20.16 | -14.2 | -20.96 | |