TROOPS, Inc. (TROO)
NASDAQ: TROO · Real-Time Price · USD
0.7462
-0.0338 (-4.33%)
Jun 24, 2025, 4:00 PM - Market closed

TROOPS Statistics

Total Valuation

TROOPS has a market cap or net worth of $83.96 million. The enterprise value is $80.35 million.

Market Cap 83.96M
Enterprise Value 80.35M

Important Dates

The next estimated earnings date is Monday, July 7, 2025, before market open.

Earnings Date Jul 7, 2025
Ex-Dividend Date n/a

Share Statistics

TROOPS has 112.51 million shares outstanding. The number of shares has increased by 0.63% in one year.

Current Share Class 112.51M
Shares Outstanding 112.51M
Shares Change (YoY) +0.63%
Shares Change (QoQ) +1.27%
Owned by Insiders (%) 56.53%
Owned by Institutions (%) 0.25%
Float 48.91M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 7.57
Forward PS n/a
PB Ratio 1.23
P/TBV Ratio 1.54
P/FCF Ratio 49.27
P/OCF Ratio 42.94
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings n/a
EV / Sales 7.98
EV / EBITDA n/a
EV / EBIT n/a
EV / FCF 47.15

Financial Position

The company has a current ratio of 3.30, with a Debt / Equity ratio of 0.02.

Current Ratio 3.30
Quick Ratio 1.13
Debt / Equity 0.02
Debt / EBITDA n/a
Debt / FCF 0.92
Interest Coverage n/a

Financial Efficiency

Return on equity (ROE) is -20.82% and return on invested capital (ROIC) is -5.41%.

Return on Equity (ROE) -20.82%
Return on Assets (ROA) -4.79%
Return on Invested Capital (ROIC) -5.41%
Return on Capital Employed (ROCE) -7.82%
Revenue Per Employee $239,833
Profits Per Employee -$319,357
Employee Count 42
Asset Turnover 0.13
Inventory Turnover n/a

Taxes

In the past 12 months, TROOPS has paid $27,000 in taxes.

Income Tax 27,000
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -55.85% in the last 52 weeks. The beta is 2.61, so TROOPS's price volatility has been higher than the market average.

Beta (5Y) 2.61
52-Week Price Change -55.85%
50-Day Moving Average 0.65
200-Day Moving Average 1.58
Relative Strength Index (RSI) 49.48
Average Volume (20 Days) 72,599

Short Selling Information

The latest short interest is 57,388, so 0.05% of the outstanding shares have been sold short.

Short Interest 57,388
Short Previous Month 86,523
Short % of Shares Out 0.05%
Short % of Float 0.12%
Short Ratio (days to cover) 0.25

Income Statement

In the last 12 months, TROOPS had revenue of $10.07 million and -$13.41 million in losses. Loss per share was -$0.13.

Revenue 10.07M
Gross Profit -1.53M
Operating Income -5.73M
Pretax Income -1.86M
Net Income -13.41M
EBITDA -3.52M
EBIT -5.73M
Loss Per Share -$0.13
Full Income Statement

Balance Sheet

The company has $5.17 million in cash and $1.56 million in debt, giving a net cash position of $3.61 million or $0.03 per share.

Cash & Cash Equivalents 5.17M
Total Debt 1.56M
Net Cash 3.61M
Net Cash Per Share $0.03
Equity (Book Value) 68.25M
Book Value Per Share 0.61
Working Capital 13.64M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was $1.96 million and capital expenditures -$251,000, giving a free cash flow of $1.70 million.

Operating Cash Flow 1.96M
Capital Expenditures -251,000
Free Cash Flow 1.70M
FCF Per Share $0.02
Full Cash Flow Statement

Margins

Gross margin is -15.16%, with operating and profit margins of -56.86% and -133.16%.

Gross Margin -15.16%
Operating Margin -56.86%
Pretax Margin -132.89%
Profit Margin -133.16%
EBITDA Margin -34.97%
EBIT Margin -56.86%
FCF Margin 16.92%

Dividends & Yields

TROOPS does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -0.63%
Shareholder Yield -0.63%
Earnings Yield -15.98%
FCF Yield 2.03%

Analyst Forecast

Price Target n/a
Price Target Difference n/a
Analyst Consensus n/a
Analyst Count n/a
Revenue Growth Forecast (5Y) n/a
EPS Growth Forecast (5Y) n/a

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

The last stock split was on January 25, 2016. It was a reverse split with a ratio of 0.25:1.

Last Split Date Jan 25, 2016
Split Type Reverse
Split Ratio 0.25:1

Scores

TROOPS has an Altman Z-Score of 11.19 and a Piotroski F-Score of 4.

Altman Z-Score 11.19
Piotroski F-Score 4