| 168 | 801 | 3,678 | 620 | 673 |
| 413 | 329 | 570 | 608 | 159 |
Cash & Short-Term Investments | 581 | 1,130 | 4,248 | 1,228 | 832 |
| -48.58% | -73.40% | 245.93% | 47.60% | -51.57% |
| 4,266 | 3,109 | 2,884 | 4,070 | 3,294 |
| - | - | - | 496 | 640 |
| 4,266 | 3,109 | 2,884 | 4,566 | 5,151 |
| 782 | 747 | 771 | 936 | 724 |
| 82 | 86 | 87 | 118 | 112 |
| 93 | 128 | 28 | 106 | 273 |
| 512 | 533 | 3,354 | 378 | 331 |
| 6,316 | 5,733 | 11,372 | 7,332 | 7,423 |
Property, Plant & Equipment | 71,054 | 77,501 | 69,451 | 75,940 | 70,182 |
| 11,495 | 10,749 | 9,356 | 9,612 | 8,457 |
| 13,016 | 13,670 | 12,532 | 12,843 | 12,582 |
Long-Term Accounts Receivable | 8,737 | 3,085 | 2,720 | 2,250 | 249 |
Long-Term Deferred Tax Assets | 356 | 428 | 1,319 | 1,070 | 509 |
| 7,777 | 7,077 | 18,284 | 5,301 | 4,578 |
|
| 3,263 | 3,699 | 3,092 | 4,665 | 4,464 |
| 1,107 | 1,047 | 913 | 705 | 652 |
| 1,551 | 387 | - | 6,262 | 5,166 |
Current Portion of Long-Term Debt | 1,553 | 2,976 | 2,956 | 1,924 | 1,330 |
Current Portion of Leases | 61 | 60 | 57 | 54 | 49 |
Current Income Taxes Payable | 38 | 143 | 76 | - | - |
| 46 | 30 | 47 | 599 | 90 |
Other Current Liabilities | 2,340 | 2,169 | 4,676 | 2,698 | 1,290 |
Total Current Liabilities | 9,959 | 10,511 | 11,817 | 16,907 | 13,041 |
| 57,486 | 56,142 | 60,292 | 50,190 | 46,288 |
| 370 | 451 | 400 | 379 | 380 |
Long-Term Unearned Revenue | - | - | - | 32 | 184 |
Pension & Post-Retirement Benefits | 69 | 94 | 97 | 111 | 174 |
Long-Term Deferred Tax Liabilities | 7,677 | 6,884 | 6,972 | 7,648 | 6,142 |
Other Long-Term Liabilities | 6,291 | 5,801 | 6,448 | 4,965 | 4,613 |
|
| 30,218 | 30,101 | 30,002 | 28,995 | 26,716 |
Additional Paid-In Capital | - | - | - | 722 | 729 |
| -5,925 | -5,241 | -2,997 | 819 | 3,773 |
Comprehensive Income & Other | 747 | 233 | 49 | 955 | -1,434 |
| 25,040 | 25,093 | 27,054 | 31,491 | 29,784 |
| 9,604 | 10,768 | 9,455 | 126 | 125 |
|
Total Liabilities & Equity | 118,751 | 118,243 | 125,034 | 114,348 | 104,218 |
| 61,021 | 60,016 | 63,705 | 58,809 | 53,213 |
| -60,440 | -58,886 | -59,457 | -57,581 | -52,381 |
| -58.12 | -56.73 | -57.73 | -57.81 | -53.78 |
Filing Date Shares Outstanding | 1,000 | 1,000 | 1,037 | 1,000 | 981 |
Total Common Shares Outstanding | 1,041 | 1,039 | 1,037 | 1,018 | 981 |
| -3,643 | -4,778 | -445 | -9,575 | -5,618 |
| 24.06 | 24.15 | 26.08 | 30.93 | 30.36 |
| 12,024 | 11,423 | 14,522 | 18,648 | 17,202 |
Tangible Book Value Per Share | 11.55 | 10.99 | 14.00 | 18.32 | 17.54 |
| - | - | - | 1,064 | 1,020 |
| 3,993 | 10,998 | 7,692 | 6,314 | 6,948 |