| Revenue | 175.6 | 158.71 | 161.52 | 231.7 | 278.68 | |
| Revenue Growth (YoY) | 10.64% | -1.75% | -30.29% | -16.86% | -16.82% | |
| Cost of Revenue | 26.36 | 15.63 | 16.2 | 22.18 | 20.46 | |
| Gross Profit | 149.24 | 143.07 | 145.32 | 209.52 | 258.22 | |
| Selling, General & Admin | 131.78 | 133.25 | 147.96 | 185.68 | 198.52 | |
| Research & Development | 29.35 | 37.96 | 44.99 | 39.35 | 40.91 | |
| Operating Expenses | 179.17 | 188.91 | 209.47 | 241.31 | 259.97 | |
| Operating Income | -29.93 | -45.84 | -64.15 | -31.79 | -1.76 | |
| Interest & Investment Income | 6.15 | 6.72 | 2.57 | 0.05 | 0.46 | |
| Earnings From Equity Investments | - | - | 1.85 | -5.4 | -1.99 | |
| Other Non Operating Income (Expenses) | - | - | 0.04 | 0.67 | - | |
| EBT Excluding Unusual Items | -23.78 | -39.12 | -59.7 | -36.47 | -3.28 | |
| Merger & Restructuring Charges | - | -7.32 | -1.41 | - | -8.3 | |
| Impairment of Goodwill | - | - | -59.78 | - | -8.26 | |
| Asset Writedown | -6.88 | -2.38 | - | -1.65 | -2.14 | |
| Legal Settlements | - | - | - | - | -0.06 | |
| Other Unusual Items | -0.37 | -0.93 | -0.36 | -0.04 | 0.2 | |
| Pretax Income | -31.03 | -49.75 | -121.25 | -38.16 | -19.85 | |
| Income Tax Expense | 0.02 | 0.02 | -2.56 | 0.21 | -0.01 | |
| Earnings From Continuing Operations | -31.05 | -49.77 | -118.69 | -38.37 | -19.84 | |
| Earnings From Discontinued Operations | - | - | - | 0.04 | 96.38 | |
| Net Income | -31.05 | -49.77 | -118.69 | -38.33 | 76.54 | |
| Net Income to Common | -31.05 | -49.77 | -118.69 | -38.33 | 76.54 | |
| Shares Outstanding (Basic) | 90 | 90 | 91 | 97 | 106 | |
| Shares Outstanding (Diluted) | 90 | 90 | 91 | 97 | 106 | |
| Shares Change (YoY) | 0.44% | -1.84% | -6.06% | -8.43% | 0.48% | |
| EPS (Basic) | -0.34 | -0.55 | -1.30 | -0.39 | 0.72 | |
| EPS (Diluted) | -0.34 | -0.55 | -1.30 | -0.39 | 0.72 | |
| Free Cash Flow | -0.16 | -34.22 | -40.82 | 3.51 | 28.84 | |
| Free Cash Flow Per Share | -0.00 | -0.38 | -0.45 | 0.04 | 0.27 | |
| Gross Margin | 84.99% | 90.15% | 89.97% | 90.43% | 92.66% | |
| Operating Margin | -17.04% | -28.88% | -39.71% | -13.72% | -0.63% | |
| Profit Margin | -17.68% | -31.36% | -73.48% | -16.54% | 27.47% | |
| Free Cash Flow Margin | -0.09% | -21.56% | -25.27% | 1.51% | 10.35% | |
| EBITDA | -29.4 | -45.03 | -63.31 | -29.36 | 3.87 | |
| EBITDA Margin | -16.74% | -28.37% | -39.19% | -12.67% | 1.39% | |
| D&A For EBITDA | 0.53 | 0.81 | 0.84 | 2.43 | 5.62 | |
| EBIT | -29.93 | -45.84 | -64.15 | -31.79 | -1.76 | |
| EBIT Margin | -17.04% | -28.88% | -39.71% | -13.72% | -0.63% | |