trivago Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	548.91	460.85	485.03	535	361.47
Revenue Growth (YoY)	19.11%	-4.99%	-9.34%	48.01%	45.21%
Cost of Revenue	15.1	11.27	11.97	12.69	11.5
Gross Profit	533.82	449.58	473.06	522.31	349.97
Selling, General & Admin	479.15	401.35	384.37	402.88	287.4
Research & Development	51.35	50.22	49.02	54.92	52.37
Amortization of Goodwill & Intangibles	1.79	0.02	0.14	0.14	0.14
Operating Expenses	532.29	451.59	433.52	457.93	339.91
Operating Income	1.53	-2	39.54	64.38	10.05
Interest Expense	-0.04	-0.02	-0.01	-0.05	-0.39
Interest & Investment Income	2.46	3.56	5.21	0.62	0.17
Earnings From Equity Investments	-2.17	-1.71	-0.22	-0.4	-
Currency Exchange Gain (Loss)	0.6	0.28	-0.63	-	-
Other Non Operating Income (Expenses)	3.48	0.08	0.15	-0.56	1.45
EBT Excluding Unusual Items	5.86	0.2	44.04	63.99	11.29
Impairment of Goodwill	-	-	-	-104.6	-
Asset Writedown	-	-30.15	-196.13	-80.04	-
Other Unusual Items	-	-	-	-	12
Pretax Income	5.86	-29.95	-152.09	-120.65	23.29
Income Tax Expense	-5.36	-6.25	12.39	6.57	12.59
Earnings From Continuing Operations	11.22	-23.7	-164.48	-127.22	10.7
Net Income	11.22	-23.7	-164.48	-127.22	10.7
Net Income to Common	11.22	-23.7	-164.48	-127.22	10.7
Shares Outstanding (Basic)	70	70	69	72	72
Shares Outstanding (Diluted)	72	70	69	72	73
Shares Change (YoY)	2.28%	1.36%	-3.53%	-2.64%	3.93%
EPS (Basic)	0.16	-0.34	-2.38	-1.78	0.15
EPS (Diluted)	0.15	-0.35	-2.40	-1.80	0.15
Free Cash Flow	3.22	17.45	24.29	62.29	28.76
Free Cash Flow Per Share	0.04	0.25	0.35	0.87	0.39
Gross Margin	97.25%	97.56%	97.53%	97.63%	96.82%
Operating Margin	0.28%	-0.43%	8.15%	12.03%	2.78%
Profit Margin	2.04%	-5.14%	-33.91%	-23.78%	2.96%
Free Cash Flow Margin	0.59%	3.79%	5.01%	11.64%	7.95%
EBITDA	2.51	-1.46	40.88	66.25	13.29
EBITDA Margin	0.46%	-0.32%	8.43%	12.38%	3.68%
D&A For EBITDA	0.98	0.54	1.34	1.87	3.24
EBIT	1.53	-2	39.54	64.38	10.05
EBIT Margin	0.28%	-0.43%	8.15%	12.03%	2.78%
Effective Tax Rate	-	-	-	-	54.04%
Revenue as Reported	548.91	460.85	485.03	535	361.47
Advertising Expenses	418.22	345.38	323.15	317.32	223.55

Updated Feb 3, 2026. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q