trivago N.V. (TRVG)

trivago Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	504.24	460.85	485.03	535	361.47	248.92
Revenue Growth (YoY)	7.39%	-4.99%	-9.34%	48.01%	45.21%	-70.32%
Cost of Revenue	10.97	11.27	11.97	12.69	11.5	10.13
Gross Profit	493.27	449.58	473.06	522.31	349.97	238.79
Selling, General & Admin	441.73	401.35	384.37	402.88	287.4	219.19
Research & Development	50.75	50.22	49.02	54.92	52.37	64.26
Amortization of Goodwill & Intangibles	0.03	0.02	0.14	0.14	0.14	0.37
Operating Expenses	492.52	451.59	433.52	457.93	339.91	283.82
Operating Income	0.75	-2	39.54	64.38	10.05	-45.03
Interest Expense	-0.01	-0.02	-0.01	-0.05	-0.39	-0.27
Interest & Investment Income	2.94	3.56	5.21	0.62	0.17	-
Earnings From Equity Investments	-3.29	-1.71	-0.22	-0.4	-	-0.74
Other Non Operating Income (Expenses)	0.89	0.36	-0.48	-0.56	1.45	-0.21
EBT Excluding Unusual Items	1.28	0.2	44.04	63.99	11.29	-46.25
Impairment of Goodwill	-	-	-181.93	-104.6	-	-207.62
Asset Writedown	-30.15	-30.15	-14.2	-80.04	-	-
Other Unusual Items	-	-	-	-	12	-
Pretax Income	-28.87	-29.95	-152.09	-120.65	23.29	-253.87
Income Tax Expense	-4.2	-6.25	12.39	6.57	12.59	-8.49
Earnings From Continuing Operations	-24.67	-23.7	-164.48	-127.22	10.7	-245.38
Net Income	-24.67	-23.7	-164.48	-127.22	10.7	-245.38
Net Income to Common	-24.67	-23.7	-164.48	-127.22	10.7	-245.38
Shares Outstanding (Basic)	70	70	69	72	72	71
Shares Outstanding (Diluted)	70	70	69	72	73	71
Shares Change (YoY)	0.88%	1.36%	-3.53%	-2.64%	3.93%	-0.95%
EPS (Basic)	-0.35	-0.34	-2.38	-1.78	0.15	-3.47
EPS (Diluted)	-0.35	-0.35	-2.40	-1.80	0.15	-3.47
Free Cash Flow	6.62	17.45	24.29	62.29	28.76	2.37
Free Cash Flow Per Share	0.09	0.25	0.35	0.87	0.39	0.03
Gross Margin	97.82%	97.56%	97.53%	97.63%	96.82%	95.93%
Operating Margin	0.15%	-0.43%	8.15%	12.03%	2.78%	-18.09%
Profit Margin	-4.89%	-5.14%	-33.91%	-23.78%	2.96%	-98.58%
Free Cash Flow Margin	1.31%	3.79%	5.01%	11.64%	7.95%	0.95%
EBITDA	1.17	-1.46	40.88	66.25	13.29	-38.87
EBITDA Margin	0.23%	-0.32%	8.43%	12.38%	3.68%	-15.62%
D&A For EBITDA	0.42	0.54	1.34	1.87	3.24	6.16
EBIT	0.75	-2	39.54	64.38	10.05	-45.03
EBIT Margin	0.15%	-0.43%	8.15%	12.03%	2.78%	-18.09%
Effective Tax Rate	-	-	-	-	54.04%	-
Revenue as Reported	504.24	460.85	485.03	535	361.47	248.92
Advertising Expenses	-	345.38	323.15	317.32	223.55	149.97

Updated Aug 5, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q