trivago N.V. (TRVG)
NASDAQ: TRVG · Real-Time Price · USD
2.980
-0.020 (-0.67%)
Nov 17, 2025, 12:58 PM EST - Market open
trivago Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 523.73 | 460.85 | 485.03 | 535 | 361.47 | 248.92 | Upgrade | |
Revenue Growth (YoY) | 14.41% | -4.99% | -9.34% | 48.01% | 45.21% | -70.32% | Upgrade |
Cost of Revenue | 12.04 | 11.27 | 11.97 | 12.69 | 11.5 | 10.13 | Upgrade |
Gross Profit | 511.68 | 449.58 | 473.06 | 522.31 | 349.97 | 238.79 | Upgrade |
Selling, General & Admin | 457.89 | 401.35 | 384.37 | 402.88 | 287.4 | 219.19 | Upgrade |
Research & Development | 50.78 | 50.22 | 49.02 | 54.92 | 52.37 | 64.26 | Upgrade |
Amortization of Goodwill & Intangibles | 0.49 | 0.02 | 0.14 | 0.14 | 0.14 | 0.37 | Upgrade |
Operating Expenses | 509.16 | 451.59 | 433.52 | 457.93 | 339.91 | 283.82 | Upgrade |
Operating Income | 2.53 | -2 | 39.54 | 64.38 | 10.05 | -45.03 | Upgrade |
Interest Expense | -0.02 | -0.02 | -0.01 | -0.05 | -0.39 | -0.27 | Upgrade |
Interest & Investment Income | 2.63 | 3.56 | 5.21 | 0.62 | 0.17 | - | Upgrade |
Earnings From Equity Investments | -2.88 | -1.71 | -0.22 | -0.4 | - | -0.74 | Upgrade |
Other Non Operating Income (Expenses) | 3.93 | 0.36 | -0.48 | -0.56 | 1.45 | -0.21 | Upgrade |
EBT Excluding Unusual Items | 6.2 | 0.2 | 44.04 | 63.99 | 11.29 | -46.25 | Upgrade |
Impairment of Goodwill | - | - | -181.93 | -104.6 | - | -207.62 | Upgrade |
Asset Writedown | -0.15 | -30.15 | -14.2 | -80.04 | - | - | Upgrade |
Other Unusual Items | - | - | - | - | 12 | - | Upgrade |
Pretax Income | 6.05 | -29.95 | -152.09 | -120.65 | 23.29 | -253.87 | Upgrade |
Income Tax Expense | 4.26 | -6.25 | 12.39 | 6.57 | 12.59 | -8.49 | Upgrade |
Earnings From Continuing Operations | 1.79 | -23.7 | -164.48 | -127.22 | 10.7 | -245.38 | Upgrade |
Net Income | 1.79 | -23.7 | -164.48 | -127.22 | 10.7 | -245.38 | Upgrade |
Net Income to Common | 1.79 | -23.7 | -164.48 | -127.22 | 10.7 | -245.38 | Upgrade |
Shares Outstanding (Basic) | 70 | 70 | 69 | 72 | 72 | 71 | Upgrade |
Shares Outstanding (Diluted) | 70 | 70 | 69 | 72 | 73 | 71 | Upgrade |
Shares Change (YoY) | 0.83% | 1.36% | -3.53% | -2.64% | 3.93% | -0.95% | Upgrade |
EPS (Basic) | 0.03 | -0.34 | -2.38 | -1.78 | 0.15 | -3.47 | Upgrade |
EPS (Diluted) | -0.00 | -0.35 | -2.40 | -1.80 | 0.15 | -3.47 | Upgrade |
Free Cash Flow | 11.31 | 17.45 | 24.29 | 62.29 | 28.76 | 2.37 | Upgrade |
Free Cash Flow Per Share | 0.16 | 0.25 | 0.35 | 0.87 | 0.39 | 0.03 | Upgrade |
Gross Margin | 97.70% | 97.56% | 97.53% | 97.63% | 96.82% | 95.93% | Upgrade |
Operating Margin | 0.48% | -0.43% | 8.15% | 12.03% | 2.78% | -18.09% | Upgrade |
Profit Margin | 0.34% | -5.14% | -33.91% | -23.78% | 2.96% | -98.58% | Upgrade |
Free Cash Flow Margin | 2.16% | 3.79% | 5.01% | 11.64% | 7.95% | 0.95% | Upgrade |
EBITDA | 2.45 | -1.46 | 40.88 | 66.25 | 13.29 | -38.87 | Upgrade |
EBITDA Margin | 0.47% | -0.32% | 8.43% | 12.38% | 3.68% | -15.62% | Upgrade |
D&A For EBITDA | -0.08 | 0.54 | 1.34 | 1.87 | 3.24 | 6.16 | Upgrade |
EBIT | 2.53 | -2 | 39.54 | 64.38 | 10.05 | -45.03 | Upgrade |
EBIT Margin | 0.48% | -0.43% | 8.15% | 12.03% | 2.78% | -18.09% | Upgrade |
Effective Tax Rate | 70.43% | - | - | - | 54.04% | - | Upgrade |
Revenue as Reported | 523.73 | 460.85 | 485.03 | 535 | 361.47 | 248.92 | Upgrade |
Advertising Expenses | - | 345.38 | 323.15 | 317.32 | 223.55 | 149.97 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.