trivago Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	567.7	548.91	460.85	485.03	535	361.47
Revenue Growth (YoY)	17.41%	19.11%	-4.99%	-9.34%	48.01%	45.21%
Cost of Revenue	17.88	15.1	11.27	11.97	12.69	11.5
Gross Profit	549.82	533.82	449.58	473.06	522.31	349.97
Selling, General & Admin	493.4	479.15	401.35	384.37	402.88	287.4
Depreciation & Amortization Expenses	3.07	1.79	0.02	0.14	0.14	0.14
Research & Development	52.25	51.35	50.22	49.02	54.92	52.37
Other Operating Expenses	-	-	30.15	196.13	184.64	-
Total Operating Expenses	548.72	532.29	481.73	629.65	642.58	339.91
Operating Income	1.1	1.53	-32.15	-156.59	-120.26	10.05
Interest Income	2.31	2.46	3.56	5.21	0.62	0.17
Interest Expense	-0.06	-0.04	-0.02	-0.01	-0.05	-0.39
Other Non-Operating Income (Expense)	3.57	4.08	0.36	-0.48	-0.56	13.45
Total Non-Operating Income (Expense)	5.81	6.5	3.9	4.72	0.02	13.24
Pretax Income	6.91	8.03	-28.25	-151.86	-120.25	23.29
Provision for Income Taxes	-5.73	-5.36	-6.25	12.39	6.57	12.59
Net Income	12.64	13.39	-21.99	-164.26	-126.82	10.7
Minority Interest in Earnings	0.91	2.17	1.71	0.22	0.4	-
Net Income to Common	11.73	11.22	-23.7	-164.48	-127.22	10.7
Shares Outstanding (Basic)	71	70	70	2,486	68	359
Shares Outstanding (Diluted)	71	72	70	2,486	68	359
Shares Change (YoY)	-97.16%	3.34%	-97.19%	3536.37%	-80.94%	1.27%
EPS (Basic)	0.17	0.10	-0.05	0.40	-1.86	0.03
EPS (Diluted)	0.17	0.10	-0.05	0.40	-1.86	0.03
Free Cash Flow	13.39	2.76	20.29	24.29	62.29	28.76
Free Cash Flow Growth	385.84%	-86.42%	-16.48%	-61.01%	116.63%	1112.78%
Free Cash Flow Per Share	0.19	0.04	0.29	0.01	0.91	0.08
Gross Margin	96.85%	97.25%	97.56%	97.53%	97.63%	96.82%
Operating Margin	0.19%	0.28%	-6.98%	-32.28%	-22.48%	2.78%
Profit Margin	2.23%	2.44%	-4.77%	-33.86%	-23.70%	2.96%
FCF Margin	2.36%	0.50%	4.40%	5.01%	11.64%	7.96%
EBITDA	6.59	8.07	-27.91	-152.03	-114.13	18.4
EBITDA Margin	1.16%	1.47%	-6.06%	-31.34%	-21.33%	5.09%
EBIT	1.1	1.53	-32.15	-156.59	-120.26	10.05
EBIT Margin	0.19%	0.28%	-6.98%	-32.28%	-22.48%	2.78%
Effective Tax Rate	-82.91%	-66.70%	22.14%	-8.16%	-5.46%	54.04%

SEC Filings: 10-K · 10-Q