trivago Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue	485.03	535	361.47	248.92	838.62	914.82	1,035	754.17	493.08	309.33
Revenue Growth (YoY)	-9.34%	48.01%	45.21%	-70.32%	-8.33%	-11.64%	37.29%	52.95%	59.40%	-
Cost of Revenue	11.97	12.69	11.5	10.13	9.16	5.44	5.93	4.27	2.95	1.44
Gross Profit	473.06	522.31	349.97	238.79	829.46	909.38	1,029	749.9	490.14	307.89
Selling, General & Admin	384.37	402.88	287.4	219.19	719.7	859.96	994.37	728.83	479.28	292.77
Research & Development	49.02	54.92	52.37	64.26	69.92	66.9	52.23	51.66	28.69	15.39
Other Operating Expenses	196.26	184.78	0.14	207.99	1.69	1.68	3.22	13.86	30.03	30.03
Operating Expenses	629.65	642.58	339.91	491.44	791.31	928.55	1,050	794.34	538.01	338.18
Operating Income	-156.59	-120.26	10.05	-252.65	38.15	-19.17	-20.37	-44.45	-47.87	-30.29
Interest Expense / Income	0.01	0.05	0.39	0.27	0.03	1.84	0.04	0.14	0.15	0.01
Other Expense / Income	-4.51	0.34	-13.63	0.95	-0.03	-0.6	-3.17	-0.57	2.43	1.44
Pretax Income	-152.09	-120.65	23.29	-253.87	38.14	-20.4	-17.25	-44.01	-50.45	-31.74
Income Tax	12.39	6.57	12.59	-8.49	20.98	1.09	-4.76	6.67	-11.32	-8.64
Net Income	-164.48	-127.22	10.7	-245.38	17.16	-21.49	-12.48	-50.68	-39.13	-23.1
Shares Outstanding (Basic)	345	358	358	353	352	351	275	238	238	-
Shares Outstanding (Diluted)	345	358	367	353	357	351	275	238	-	-
Shares Change	-3.53%	-2.64%	3.93%	-0.95%	1.68%	27.74%	15.50%	0.12%	-	-
EPS (Basic)	-2.40	-1.80	0.15	-3.45	0.25	-0.30	-0.25	-	-	-
EPS (Diluted)	-2.40	-1.80	0.15	-3.45	0.25	-0.30	-0.25	-	-	-
Free Cash Flow	24.32	62.31	28.87	3.02	66.24	-28.73	-25.89	23.23	-7.24	-3.1
Free Cash Flow Per Share	0.35	0.87	0.40	0.04	0.94	-0.41	-0.47	0.49	-0.15	-
Dividend Per Share	2.826	-	-	-	-	-	-	-	-	-
Gross Margin	97.53%	97.63%	96.82%	95.93%	98.91%	99.41%	99.43%	99.43%	99.40%	99.53%
Operating Margin	-32.28%	-22.48%	2.78%	-101.50%	4.55%	-2.10%	-1.97%	-5.89%	-9.71%	-9.79%
Profit Margin	-33.91%	-23.78%	2.96%	-98.58%	2.05%	-2.35%	-1.21%	-6.72%	-7.94%	-7.47%
Free Cash Flow Margin	5.01%	11.65%	7.99%	1.21%	7.90%	-3.14%	-2.50%	3.08%	-1.47%	-1.00%
Effective Tax Rate	-	-	54.04%	-	55.01%	-	-	-	-	-
EBITDA	-147.52	-114.47	32.03	-242.75	50.16	-5.51	-6.18	-24.93	-17.62	-0.3
EBITDA Margin	-30.41%	-21.40%	8.86%	-97.52%	5.98%	-0.60%	-0.60%	-3.31%	-3.57%	-0.10%
Depreciation & Amortization	4.56	6.13	8.35	10.85	11.98	13.05	11.02	18.94	32.68	31.43
EBIT	-152.07	-120.6	23.68	-253.6	38.18	-18.56	-17.2	-43.87	-50.3	-31.73
EBIT Margin	-31.35%	-22.54%	6.55%	-101.88%	4.55%	-2.03%	-1.66%	-5.82%	-10.20%	-10.26%

Source: Financials are provided by Nasdaq Data Link and sourced from audited reports submitted to the Securities and Exchange Commission (SEC).