Cash & Equivalents | 139.04 | 143.94 | 87.88 | 149.1 | 251.25 | |
Cash & Short-Term Investments | 139.04 | 143.94 | 87.88 | 149.1 | 251.25 | |
Cash Growth | -3.41% | 63.79% | -41.06% | -40.66% | - | |
Prepaid Expenses | 1.36 | 1.09 | 2.51 | 3.87 | 3.83 | |
Restricted Cash | 0.45 | 0.45 | - | - | - | |
Other Current Assets | 1.28 | 4.39 | 6.03 | 6.63 | 2.79 | |
Total Current Assets | 142.13 | 149.87 | 96.42 | 159.6 | 257.88 | |
Property, Plant & Equipment | 15.87 | 20.41 | 25.91 | 50.61 | 0.29 | |
Other Long-Term Assets | 2.37 | 2.46 | 3.95 | 3.74 | 0.72 | |
Accounts Payable | 3.59 | 6.37 | 10.95 | 21.76 | 1.99 | |
Accrued Expenses | 9.59 | 9.46 | 14.04 | 25.85 | 4.87 | |
Current Portion of Leases | 1.88 | 1.65 | 1.52 | - | - | |
Current Unearned Revenue | 9.77 | 18.11 | 33.56 | - | - | |
Other Current Liabilities | 1.4 | 1.18 | 2.73 | 4.14 | 0.26 | |
Total Current Liabilities | 26.23 | 36.76 | 62.79 | 51.75 | 7.13 | |
Long-Term Debt | 43.94 | 40.51 | 37.97 | 37.19 | - | |
Long-Term Leases | 17.74 | 18.95 | 20.44 | 25.9 | - | |
Other Long-Term Liabilities | 0.93 | 1.58 | 4.13 | 3.74 | 0.45 | |
Common Stock | 0 | 0 | 0 | - | - | |
Additional Paid-In Capital | 677.86 | 587.94 | 402.39 | 331.03 | 312.43 | |
Retained Earnings | -602.31 | -513.01 | -401.44 | -235.65 | -61.13 | |
Comprehensive Income & Other | -4.03 | - | - | - | - | |
Total Liabilities & Equity | 160.36 | 172.73 | 126.28 | 213.96 | 258.88 | |
Total Debt | 63.56 | 61.11 | 59.93 | 63.09 | - | |
Net Cash (Debt) | 75.48 | 82.83 | 27.95 | 86.01 | 251.25 | |
Net Cash Growth | -8.88% | 196.34% | -67.50% | -65.77% | - | |
Net Cash Per Share | 0.30 | 0.71 | 0.64 | 2.28 | 14.22 | |
Filing Date Shares Outstanding | 205 | 187.02 | 63.47 | 38.47 | 37.76 | |
Total Common Shares Outstanding | 204.94 | 186.96 | 63.21 | 38.47 | 37.76 | |
Working Capital | 115.9 | 113.11 | 33.63 | 107.86 | 250.75 | |
Book Value Per Share | 0.35 | 0.40 | 0.02 | 2.48 | 6.65 | |
Tangible Book Value | 71.53 | 74.94 | 0.95 | 95.38 | 251.3 | |
Tangible Book Value Per Share | 0.35 | 0.40 | 0.02 | 2.48 | 6.65 | |
Machinery | 4.7 | 4.87 | 4.88 | 3.04 | 0.1 | |
Construction In Progress | 4.25 | 6.82 | 9.63 | 46 | 0.2 | |
Leasehold Improvements | 2.12 | 2.12 | 2.09 | 2.07 | - | |