Tesla, Inc. (TSLA)
NASDAQ: TSLA · IEX Real-Time Price · USD
162.13
+17.45 (12.06%)
At close: Apr 24, 2024, 4:00 PM
160.52
-1.61 (-0.99%)
After-hours: Apr 24, 2024, 7:59 PM EDT
Tesla Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Quarter Ended | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | +21 Quarters |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 1,129 | 7,928 | 1,853 | 2,703 | 2,513 | 3,687 | 3,292 | 2,259 | 3,318 | 2,321 | 1,618 | 1,142 | 438 | 270 | 331 | 104 | 16 | 105 | 143 | -408 | -702 | 140 | 311 | -717.54 | -709.55 | -675.95 | -619.38 | -336.4 | -330.28 | -121.34 | 21.88 | -293.19 | -282.27 | -320.4 | -229.86 | -184.23 | -154.18 | -107.63 | -74.71 | -61.9 | Upgrade
|
Depreciation & Amortization | 1,246 | 1,232 | 1,235 | 1,154 | 1,046 | 989 | 956 | 922 | 880 | 848 | 761 | 681 | 621 | 618 | 584 | 567 | 553 | 577 | 530 | 579 | 468 | 497 | 502.51 | 485.26 | 416.23 | 469.6 | 400.62 | 389.17 | 376.6 | 326.94 | 280.47 | 183.23 | 156.46 | 143.72 | 110.37 | 91.39 | 77.11 | 67.98 | 64.97 | 54.72 | Upgrade
|
Share-Based Compensation | 524 | 484 | 465 | 445 | 418 | 419 | 362 | 361 | 418 | 558 | 475 | 474 | 614 | 633 | 543 | 347 | 211 | 281 | 199 | 210 | 208 | 205 | 205.02 | 197.34 | 141.64 | 134.59 | 112.65 | 116.04 | 103.72 | 87.71 | 89.54 | 67.31 | 89.66 | 55.64 | 56 | 43.34 | 43.03 | 44.52 | 39.16 | 35.78 | Upgrade
|
Other Operating Activities | -2,657 | -5,274 | -245 | -1,237 | -1,464 | -1,817 | 490 | -1,191 | -621 | 858 | 293 | -173 | -32 | 1,498 | 942 | -54 | -1,220 | 462 | -116 | 483 | -614 | 393 | 372.51 | -94.72 | -246.7 | 581.3 | -194.46 | -368.99 | -219.85 | -741.52 | 31.76 | 192.98 | -213.46 | 91.19 | -139.85 | -110.01 | -97.75 | -91.27 | -57.42 | -30.26 | Upgrade
|
Operating Cash Flow | 242 | 4,370 | 3,308 | 3,065 | 2,513 | 3,278 | 5,100 | 2,351 | 3,995 | 4,585 | 3,147 | 2,124 | 1,641 | 3,019 | 2,400 | 964 | -440 | 1,425 | 756 | 864 | -640 | 1,235 | 1,391 | -129.66 | -398.38 | 509.55 | -300.56 | -200.17 | -69.81 | -448.21 | 423.65 | 150.34 | -249.61 | -29.85 | -203.34 | -159.52 | -131.79 | -86.4 | -28 | -1.66 | Upgrade
|
Operating Cash Flow Growth | -90.37% | 33.31% | -35.14% | 30.37% | -37.10% | -28.51% | 62.06% | 10.69% | 143.45% | 51.87% | 31.13% | 120.33% | - | 111.86% | 217.46% | 11.57% | - | 15.38% | -45.65% | - | - | 142.37% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | Upgrade
|
Capital Expenditures | -2,777 | -2,307 | -2,459 | -2,060 | -2,073 | -1,858 | -1,803 | -1,730 | -1,772 | -1,814 | -1,825 | -1,515 | -1,360 | -1,164 | -1,021 | -566 | -481 | -449 | -410 | -268 | -305 | -354 | -559.15 | -677.21 | -728.64 | -905.79 | -1,244.73 | -1,157.91 | -772.57 | -681.28 | -247.61 | -294.72 | -216.86 | -411.22 | -392.4 | -405.17 | -426.06 | -368.66 | -284.18 | -175.69 | Upgrade
|
Acquisitions | 0 | 0 | 12 | -76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13 | 0 | 0 | 0 | -76 | 32 | -1 | -11 | -1.4 | -5.6 | 0 | -5.85 | 0 | 0 | -109.15 | 342.72 | 0 | 0 | 0 | 0 | 0 | -12.26 | 0 | 0 | 0 | 0 | Upgrade
|
Change in Investments | -2,307 | -2,497 | -2,315 | -1,398 | -411 | -4,349 | -988 | 846 | -386 | -102 | -30 | 0 | -1,228 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.67 | 0 | 0 | 0 | 0 | 0 | -0.01 | -5.56 | 177.97 | Upgrade
|
Other Investing Activities | - | - | - | - | - | 76 | - | - | -9 | - | - | - | 6 | 117 | -5 | - | 1 | 46 | - | -5 | - | - | - | - | - | - | - | - | - | 79.16 | -20.4 | -41.8 | -16.96 | -3.06 | -11.69 | -5.41 | -6.28 | -3.56 | -1.91 | 0.32 | Upgrade
|
Investing Cash Flow | -5,084 | -4,804 | -4,762 | -3,534 | -2,484 | -6,131 | -2,791 | -884 | -2,167 | -1,916 | -1,855 | -1,515 | -2,582 | -1,047 | -1,039 | -566 | -480 | -403 | -486 | -241 | -306 | -365 | -560.55 | -682.82 | -728.64 | -911.64 | -1,244.73 | -1,157.91 | -881.72 | -259.41 | -268.01 | -319.85 | -233.82 | -414.28 | -404.09 | -422.84 | -432.34 | -372.23 | -291.64 | 2.61 | Upgrade
|
Share Issuance / Repurchase | 251 | 152 | 254 | 63 | 231 | 67 | 229 | 43 | 202 | 262 | 192 | 70 | 183 | 5,043 | 5,117 | 57 | 2,469 | 96 | 71 | 1,040 | 78 | 76 | 94.93 | 31.05 | 94.02 | 72.5 | 80.42 | 101.61 | 457.48 | 10.36 | 42.98 | 1,759 | 52.84 | 12.59 | 785.16 | 23.65 | 35.22 | 10.53 | 36.81 | 68.15 | Upgrade
|
Debt Issued / Paid | 76 | 811 | 2,054 | -357 | -421 | -497 | -899 | -402 | -2,068 | -1,456 | -1,530 | -1,588 | -1,167 | -2,305 | -587 | 111 | 287 | -200 | 45 | 1,601 | -685 | -213 | -221.31 | 245.6 | 262.71 | 262.4 | 2,028 | 156.7 | 1,225 | 1,184 | -361.55 | 231.94 | 663.64 | 212.92 | 120.14 | 198.98 | 151.9 | 0.79 | -3.06 | 296.9 | Upgrade
|
Other Financing Activities | -131 | -76 | -45 | -34 | -43 | -65 | -42 | -47 | -48 | -63 | -43 | -31 | -32 | -46 | -80 | -45 | -48 | 25 | 2 | -498 | -46 | 25 | 42.1 | 121.97 | 14.93 | -48.92 | -6.54 | 170.47 | -84.01 | 178.31 | -2.31 | -14.73 | -1.04 | -0.47 | -11.31 | -4.29 | -0.96 | 0 | - | -83.56 | Upgrade
|
Financing Cash Flow | 196 | 887 | 2,263 | -328 | -233 | -495 | -712 | -406 | -1,914 | -1,257 | -1,381 | -1,549 | -1,016 | 2,692 | 4,450 | 123 | 2,708 | -79 | 118 | 2,143 | -653 | -112 | -84.28 | 398.62 | 371.66 | 285.98 | 2,102 | 428.77 | 1,599 | 1,373 | -320.87 | 1,977 | 715.44 | 225.04 | 893.98 | 218.35 | 186.16 | 11.33 | 33.75 | 281.49 | Upgrade
|
Exchange Rate Effect | -79 | 146 | -98 | -94 | 50 | 123 | -335 | -214 | -18 | 38 | -42 | 42 | -221 | 234 | 86 | 38 | -24 | 14 | -11 | 0 | 5 | -4 | -6.49 | -22.61 | 10.1 | 4.26 | 7.8 | 16.29 | 11.64 | -20.05 | 3.18 | -2.55 | 12.87 | -10.04 | -11.19 | 4.6 | -17.66 | -17.71 | -18.29 | -1.44 | Upgrade
|
Net Cash Flow | -4,725 | 599 | 711 | -891 | -154 | -3,225 | 1,262 | 847 | -104 | 1,450 | -131 | -898 | -2,178 | 4,898 | 5,897 | 559 | 1,764 | 957 | 377 | 2,766 | -1,594 | 754 | 739.72 | -436.47 | -745.25 | -111.86 | 564.02 | -913.02 | 658.86 | 645.16 | -162.04 | 1,805 | 244.88 | -229.13 | 275.36 | -359.4 | -395.64 | -482.83 | -286.36 | 281 | Upgrade
|
Free Cash Flow | -2,535 | 2,063 | 849 | 1,005 | 440 | 1,420 | 3,297 | 621 | 2,223 | 2,771 | 1,322 | 609 | 281 | 1,855 | 1,379 | 398 | -921 | 976 | 346 | 596 | -945 | 881 | 831.89 | -806.88 | -1,127.01 | -396.24 | -1,545.29 | -1,358.08 | -842.38 | -1,129.49 | 176.04 | -144.38 | -466.46 | -441.07 | -595.74 | -564.68 | -557.85 | -455.06 | -312.17 | -177.35 | Upgrade
|
Free Cash Flow Growth | - | 45.28% | -74.25% | 61.84% | -80.21% | -48.75% | 149.39% | 1.97% | 691.10% | 49.38% | -4.13% | 53.02% | - | 90.06% | 298.55% | -33.22% | - | 10.78% | -58.41% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | Upgrade
|
Free Cash Flow Margin | -11.90% | 8.20% | 3.64% | 4.03% | 1.89% | 5.84% | 15.37% | 3.67% | 11.85% | 15.64% | 9.61% | 5.09% | 2.70% | 17.27% | 15.72% | 6.59% | -15.39% | 13.22% | 5.49% | 9.39% | -20.81% | 12.19% | 12.19% | -20.16% | -33.06% | -12.05% | -51.77% | -48.68% | -31.24% | -49.44% | 7.66% | -11.37% | -40.67% | -36.32% | -63.59% | -59.13% | -59.35% | -47.57% | -36.65% | -23.05% | Upgrade
|
Free Cash Flow Per Share | -0.80 | 0.65 | 0.27 | 0.32 | 0.14 | 0.45 | 1.05 | 0.20 | 0.72 | 0.91 | 0.44 | 0.21 | 0.10 | 0.65 | 0.49 | 0.14 | -0.34 | 0.36 | 0.13 | 0.22 | -0.36 | 0.34 | 0.32 | -0.32 | -0.44 | -0.16 | -0.62 | -0.55 | -0.35 | -0.48 | 0.08 | -0.07 | -0.23 | -0.22 | -0.31 | -0.30 | -0.29 | -0.24 | -0.17 | -0.10 | Upgrade
|