Tesla, Inc. (TSLA)

Income Statement (Annual)

Financials in millions USD. Fiscal year is January - December.

Year	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011 - 2007
Revenue	53,823	31,536	24,578	21,461	11,759	7,000.13	4,046.03	3,198.36	2,013.5	413.26
Revenue Growth (YoY)	70.67%	28.31%	14.52%	82.51%	67.98%	73.01%	26.50%	58.85%	387.23%	102.34%
Cost of Revenue	40,217	24,906	20,509	17,419	9,536	5,400.88	3,122.52	2,316.69	1,557.23	383.19
Gross Profit	13,606	6,630	4,069	4,042	2,223	1,599.26	923.5	881.67	456.26	30.07
Selling, General & Admin	4,517	3,145	2,646	2,835	2,477	1,432.19	922.23	603.66	285.57	150.37
Research & Development	2,593	1,491	1,343	1,460	1,378	834.41	717.9	464.7	231.98	273.98
Other Operating Expenses	-27	0	149	135	0	0	0	0	0	0
Operating Expenses	7,083	4,636	4,138	4,430	3,855	2,266.6	1,640.13	1,068.36	517.55	424.35
Operating Income	6,523	1,994	-69	-388	-1,632	-667.34	-716.63	-186.69	-61.28	-394.28
Interest Expense / Income	371	748	685	663	471	198.81	118.85	100.89	32.93	0.25
Other Expense / Income	-66	233	-2	-133	-173	-217.93	40.14	-2.94	-22.79	1.54
Pretax Income	6,218	1,013	-752	-918	-1,930	-648.22	-875.62	-284.64	-71.43	-396.08
Income Tax	699	292	110	58	32	26.7	13.04	9.4	2.59	0.14
Net Income	5,519	721	-862	-976	-1,962	-674.91	-888.66	-294.04	-74.01	-396.21
Net Income Common	5,519	721	-862	-976	-1,962	-674.91	-888.66	-294.04	-74.01	-396.21
Net Income Growth	665.47%	-	-	-	-	-	-	-	-	-
Shares Outstanding (Basic)	2,958	2,799	2,661	2,559	2,490	2,163	1,923	1,868	1,791	1,610
Shares Outstanding (Diluted)	2,958	2,799	2,661	2,559	2,490	2,163	1,923	1,868	1,791	1,610
Shares Change	5.68%	5.19%	3.99%	2.77%	15.11%	12.49%	2.94%	4.29%	11.24%	6.93%
EPS (Basic)	1.87	0.25	-0.33	-0.38	-0.79	-0.31	-0.46	-0.16	-0.04	-0.25
EPS (Diluted)	1.63	0.21	-0.33	-0.38	-0.79	-0.31	-0.46	-0.16	-0.04	-0.25
EPS Growth	666.67%	-	-	-	-	-	-	-	-	-
Free Cash Flow Per Share	1.69	0.97	0.37	-0.09	-1.66	-0.72	-1.12	-0.55	-	-0.31
Gross Margin	25.30%	21.00%	16.60%	18.80%	18.90%	22.80%	22.80%	27.60%	22.70%	7.30%
Operating Margin	12.10%	6.30%	-0.30%	-1.80%	-13.90%	-9.50%	-17.70%	-5.80%	-3.00%	-95.40%
Profit Margin	10.30%	2.30%	-3.50%	-4.50%	-16.70%	-9.60%	-22.00%	-9.20%	-3.70%	-95.90%
Free Cash Flow Margin	9.30%	8.60%	4.00%	-1.00%	-35.20%	-22.30%	-53.40%	-32.10%	0.00%	-121.70%
Effective Tax Rate	11.24%	28.83%	-14.63%	-6.32%	-1.66%	-4.12%	-1.49%	-3.30%	-3.62%	-0.03%
EBITDA	9,500	4,083	2,087	1,646	177	497.69	-334.18	48.18	67.59	-367
EBITDA Margin	17.70%	12.90%	8.50%	7.70%	1.50%	7.10%	-8.30%	1.50%	3.40%	-88.80%
Depreciation & Amortization	2,911	2,322	2,154	1,901	1,636	947.1	422.59	231.93	106.08	28.83
EBIT	6,589	1,761	-67	-255	-1,459	-449.41	-756.77	-183.75	-38.49	-395.82
EBIT Margin	12.20%	5.60%	-0.30%	-1.20%	-12.40%	-6.40%	-18.70%	-5.70%	-1.90%	-95.80%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).