Tesla, Inc. (TSLA)
Stock Price: $691.31 USD
-50.71 (-6.83%)
Updated Feb 25, 2021 2:58 PM EST - Market open
Income Statement (Annual)
Numbers in millions USD. Fiscal year is January-December.
| Year | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 31,536 | 24,578 | 21,461 | 11,759 | 7,000 | 4,046 | 3,198 | 2,013 | 413 | 204 | 117 | 112 | 14.74 | 0.07 | |
| Revenue Growth | 28.31% | 14.52% | 82.51% | 67.98% | 73.01% | 26.5% | 58.85% | 387.23% | 102.34% | 74.95% | 4.29% | 659.35% | 20094.52% | - | |
| Cost of Revenue | 24,906 | 20,509 | 17,419 | 9,536 | 5,401 | 3,123 | 2,317 | 1,557 | 383 | 143 | 86.01 | 102 | 15.88 | 0.01 | |
| Gross Profit | 6,630 | 4,069 | 4,042 | 2,223 | 1,599 | 924 | 882 | 456 | 30.07 | 61.60 | 30.73 | 9.54 | -1.14 | 0.06 | |
| Selling, General & Admin | 3,145 | 2,646 | 2,835 | 2,477 | 1,432 | 922 | 604 | 286 | 150 | 104 | 84.57 | 42.15 | 23.65 | 17.24 | |
| Research & Development | 1,491 | 1,343 | 1,460 | 1,378 | 834 | 718 | 465 | 232 | 274 | 209 | 93.00 | 19.28 | 53.71 | 62.75 | |
| Other Operating Expenses | 0.00 | 149 | 135 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Operating Expenses | 4,636 | 4,138 | 4,430 | 3,855 | 2,267 | 1,640 | 1,068 | 518 | 424 | 313 | 178 | 61.43 | 77.36 | 80.00 | |
| Operating Income | 1,994 | -69.00 | -388 | -1,632 | -667 | -717 | -187 | -61.28 | -394 | -251 | -147 | -51.90 | -78.50 | -79.93 | |
| Interest Expense / Income | 748 | 685 | 663 | 471 | 199 | 119 | 101 | 32.93 | 0.25 | 0.04 | 0.99 | 2.53 | 3.75 | - | |
| Other Expense / Income | 233 | -2.00 | -133 | -173 | -218 | 40.14 | -2.94 | -22.79 | 1.54 | 2.39 | 6.33 | 1.29 | 0.43 | -1.89 | |
| Pretax Income | 1,013 | -752 | -918 | -1,930 | -648 | -876 | -285 | -71.43 | -396 | -254 | -154 | -55.71 | -82.69 | -78.05 | |
| Income Tax | 292 | 110 | 58.00 | 32.00 | 26.70 | 13.04 | 9.40 | 2.59 | 0.14 | 0.49 | 0.17 | 0.03 | 0.10 | 0.11 | |
| Net Income | 721 | -862 | -976 | -1,962 | -675 | -889 | -294 | -74.01 | -396 | -254 | -154 | -55.74 | -82.78 | -78.16 | |
| Shares Outstanding (Basic) | 933 | 887 | 853 | 830 | 721 | 641 | 623 | 597 | 537 | 502 | 254 | 35.11 | 33.23 | 51.66 | |
| Shares Outstanding (Diluted) | 933 | 887 | 853 | 830 | 721 | 641 | 623 | 597 | 537 | 502 | 254 | 35.11 | 33.23 | 51.66 | |
| Shares Change | 5.19% | 3.99% | 2.77% | 15.11% | 12.49% | 2.94% | 4.29% | 11.25% | 6.93% | 97.93% | 622.28% | 5.65% | -35.67% | - | |
| EPS (Basic) | 0.74 | -0.98 | -1.14 | -2.37 | -0.94 | -1.39 | -0.47 | -0.12 | -0.74 | -0.51 | -0.61 | -1.59 | -2.49 | -1.51 | |
| EPS (Diluted) | 0.64 | -0.98 | -1.14 | -2.37 | -0.94 | -1.39 | -0.47 | -0.12 | -0.74 | -0.51 | -0.61 | -1.59 | -2.49 | -1.51 | |
| Free Cash Flow Per Share | 2.91 | 1.10 | -0.26 | -4.99 | -2.17 | -3.37 | -1.65 | - | -0.94 | -0.62 | -0.92 | -2.64 | -1.90 | -1.23 | |
| Gross Margin | 21% | 16.6% | 18.8% | 18.9% | 22.8% | 22.8% | 27.6% | 22.7% | 7.3% | 30.2% | 26.3% | 8.5% | -7.7% | 87.7% | |
| Operating Margin | 6.3% | -0.3% | -1.8% | -13.9% | -9.5% | -17.7% | -5.8% | -3.0% | -95.4% | -123.1% | -125.8% | -46.4% | -532.5% | -109,497.3% | |
| Profit Margin | 2.3% | -3.5% | -4.5% | -16.7% | -9.6% | -22% | -9.2% | -3.7% | -95.9% | -124.6% | -132.2% | -49.8% | -561.5% | -107064.4% | |
| FCF Margin | 8.6% | 4.0% | -1.0% | -35.2% | -22.3% | -53.4% | -32.1% | 0.0% | -121.7% | -152.9% | -199.8% | -82.8% | -427.6% | -86,672.6% | |
| Effective Tax Rate | 28.8% | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| EBITDA | 4,083 | 2,087 | 1,646 | 177 | 498 | -334 | 48.18 | 67.59 | -367 | -237 | -143 | -46.24 | -74.78 | -75.15 | |
| EBITDA Margin | 12.9% | 8.5% | 7.7% | 1.5% | 7.1% | -8.3% | 1.5% | 3.4% | -88.8% | -116% | -122.1% | -41.3% | -507.3% | -102947.9% | |
| EBIT | 1,761 | -67.00 | -255 | -1,459 | -449 | -757 | -184 | -38.49 | -396 | -254 | -153 | -53.18 | -78.94 | -78.05 | |
| EBIT Margin | 5.6% | -0.3% | -1.2% | -12.4% | -6.4% | -18.7% | -5.7% | -1.9% | -95.8% | -124.3% | -131.2% | -47.5% | -535.5% | -106,913.7% |