Tesla, Inc. (TSLA)
NASDAQ: TSLA · Real-Time Price · USD
227.20
-0.67 (-0.29%)
At close: Sep 18, 2024, 4:00 PM
229.41
+2.21 (0.97%)
After-hours: Sep 18, 2024, 7:59 PM EDT

Tesla Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Quarter
Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021 Q4 2020 Q3 2020 Q2 2020 Q1 2020 Q4 2019 Q3 2019 +20 Quarters
Period Ending
Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21 Jun '21 Mar '21 Dec '20 Sep '20 Jun '20 Mar '20 Dec '19 Sep '19 +20 Quarters
Revenue
25,50021,30125,16723,35024,92723,32924,31821,45416,93418,75617,71913,75711,95810,38910,7448,7716,0365,9857,3846,303
Upgrade
Revenue Growth (YoY)
2.30%-8.69%3.49%8.84%47.20%24.38%37.24%55.95%41.61%80.54%64.92%56.85%98.11%73.58%45.50%39.16%-4.94%31.80%2.19%-7.63%
Upgrade
Cost of Revenue
20,92217,60520,72919,17220,39418,81818,54116,07212,70013,29612,87210,0979,0748,1748,6786,7084,7694,7515,9935,112
Upgrade
Gross Profit
4,5783,6964,4384,1784,5334,5115,7775,3824,2345,4604,8473,6602,8842,2152,0662,0631,2671,2341,3911,191
Upgrade
Selling, General & Admin
1,2771,3741,2801,2531,1911,0761,0329619619921,4949949731,056969931661627699596
Upgrade
Research & Development
1,0741,1511,0941,161943771810733667865740611576666522366279324345334
Upgrade
Other Operating Expenses
37-----70-106--5123-------
Upgrade
Operating Expenses
2,3902,5252,3742,4142,1341,8471,9121,6941,7341,8572,2341,6561,5721,7221,4911,2979409511,044930
Upgrade
Operating Income
2,1881,1712,0641,7642,3992,6643,8653,6882,5003,6032,6132,0041,312493575766327283347261
Upgrade
Interest Expense
-86-76-61-38-28-29-33-53-44-61-83-125-84-99-241-162-173-208-159-198
Upgrade
Interest & Investment Income
34835033328223821315786262825101110668101015
Upgrade
Currency Exchange Gain (Loss)
--122----89---42-754-30---19-54-
Upgrade
Other Non Operating Income (Expenses)
20108-26737328-4847-85285638--289-98-1241898
Upgrade
EBT Excluding Unusual Items
2,4701,5532,1912,0452,9372,8003,9473,6362,5103,6262,6351,8821,29343237951215070162176
Upgrade
Merger & Restructuring Charges
-583-----36--36----101----12-
Upgrade
Legal Settlements
---------------43----
Upgrade
Pretax Income
1,8871,5532,1912,0452,9372,8003,9833,6362,4743,6262,6351,8821,29353337955515070174176
Upgrade
Income Tax Expense
393409-5,75216732326127630520534629222311569831862124226
Upgrade
Earnings From Continuing Operations
1,4941,1447,9431,8782,6142,5393,7073,3312,2693,2802,3431,6591,17846429636912968132150
Upgrade
Minority Interest in Earnings
-16-15-15-2589-26-20-39-1038-22-41-36-26-26-38-25-52-27-7
Upgrade
Net Income
1,4781,1297,9281,8532,7032,5133,6873,2922,2593,3182,3211,6181,14243827033110416105143
Upgrade
Preferred Dividends & Other Adjustments
---2----35-35-5----31----
Upgrade
Net Income to Common
1,4781,1297,9301,8532,7032,5133,7223,2922,2563,3132,3261,6181,14243827030010416105143
Upgrade
Net Income Growth
-45.32%-55.07%115.03%-43.71%19.65%-24.26%58.85%103.46%97.81%657.53%759.63%388.82%998.08%2637.50%157.14%131.47%---25.00%-54.02%
Upgrade
Shares Outstanding (Basic)
3,1913,1873,1813,1763,1713,1653,1603,1463,1113,1033,0452,9932,9132,8832,8532,8112,7842,7452,7002,691
Upgrade
Shares Outstanding (Diluted)
3,4813,4853,4923,4933,4783,4683,4713,4683,4643,4723,4053,3693,3573,3993,3723,3153,1082,9822,8052,766
Upgrade
Shares Change (YoY)
0.09%0.49%0.61%0.72%0.40%-0.12%1.94%2.94%3.19%2.15%0.98%1.63%8.01%13.98%20.21%19.85%17.06%14.91%4.45%3.60%
Upgrade
EPS (Basic)
0.460.352.490.580.850.791.181.050.731.070.760.540.390.150.090.110.040.010.040.05
Upgrade
EPS (Diluted)
0.420.342.270.530.780.721.070.950.650.950.680.480.340.130.080.090.030.010.040.05
Upgrade
EPS Growth
-46.15%-52.91%111.48%-44.21%20.00%-23.87%56.91%97.69%90.74%628.91%755.03%433.95%923.36%2136.31%105.53%69.36%---23.82%-54.46%
Upgrade
Free Cash Flow
1,340-2,5352,0638491,0054401,4203,2976212,2232,7711,3226092811,8551,379398-921976346
Upgrade
Free Cash Flow Per Share
0.38-0.730.590.240.290.130.410.950.180.640.810.390.180.080.550.420.13-0.310.350.13
Upgrade
Gross Margin
17.95%17.35%17.63%17.89%18.19%19.34%23.76%25.09%25.00%29.11%27.35%26.60%24.12%21.32%19.23%23.52%20.99%20.62%18.84%18.90%
Upgrade
Operating Margin
8.58%5.50%8.20%7.55%9.62%11.42%15.89%17.19%14.76%19.21%14.75%14.57%10.97%4.75%5.35%8.73%5.42%4.73%4.70%4.14%
Upgrade
Profit Margin
5.80%5.30%31.51%7.94%10.84%10.77%15.31%15.34%13.32%17.66%13.13%11.76%9.55%4.22%2.51%3.42%1.72%0.27%1.42%2.27%
Upgrade
Free Cash Flow Margin
5.25%-11.90%8.20%3.64%4.03%1.89%5.84%15.37%3.67%11.85%15.64%9.61%5.09%2.70%17.27%15.72%6.59%-15.39%13.22%5.49%
Upgrade
EBITDA
3,4662,4173,2962,9993,5533,7104,8544,6443,4224,4833,4612,7651,9931,1141,1931,350894836924791
Upgrade
EBITDA Margin
13.59%11.35%13.10%12.84%14.25%15.90%19.96%21.65%20.21%23.90%19.53%20.10%16.67%10.72%11.10%15.39%14.81%13.97%12.51%12.55%
Upgrade
D&A For EBITDA
1,2781,2461,2321,2351,1541,046989956922880848761681621618584567553577530
Upgrade
EBIT
2,1881,1712,0641,7642,3992,6643,8653,6882,5003,6032,6132,0041,312493575766327283347261
Upgrade
EBIT Margin
8.58%5.50%8.20%7.55%9.62%11.42%15.89%17.19%14.76%19.21%14.75%14.57%10.97%4.75%5.35%8.73%5.42%4.73%4.70%4.14%
Upgrade
Effective Tax Rate
20.83%26.34%-8.17%11.00%9.32%6.93%8.39%8.29%9.54%11.08%11.85%8.89%12.95%21.90%33.51%14.00%2.86%24.14%14.77%
Upgrade
Revenue as Reported
25,50021,30125,16723,35024,92723,32924,31821,45416,93418,75617,71913,75711,95810,38910,7448,7716,0365,9857,3846,303
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.