Taiwan Semiconductor Manufacturing Company Limited (TSM)
NYSE: TSM · Real-Time Price · USD
392.31
-6.78 (-1.70%)
At close: Jul 28, 2026, 4:00 PM EDT
394.72
+2.41 (0.61%)
After-hours: Jul 28, 2026, 7:59 PM EDT
TSMC Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,440,492 | 3,809,054 | 2,894,308 | 2,161,736 | 2,263,891 | 1,587,415 | |
Revenue Growth | 30.56% | 31.61% | 33.89% | -4.51% | 42.61% | 18.53% |
Cost of Revenue | 1,588,356 | 1,527,760 | 1,269,954 | 986,625 | 915,537 | 767,878 |
Gross Profit | 2,852,136 | 2,281,294 | 1,624,354 | 1,175,111 | 1,348,355 | 819,537 |
Selling, General & Admin | 99,440 | 99,222 | 96,889 | 71,464 | 63,445 | 44,488 |
Research & Development | 269,502 | 246,427 | 204,182 | 182,370 | 163,262 | 124,735 |
Other Operating Expenses | -7,963 | -447.3 | 1,230 | -188.7 | 368.4 | 333.4 |
Total Operating Expenses | 360,979 | 345,202 | 302,301 | 253,645 | 227,076 | 169,556 |
Operating Income | 2,491,157 | 1,936,092 | 1,322,053 | 921,466 | 1,121,279 | 649,981 |
Interest Income | 26,180 | 105,739 | 87,213 | 60,294 | 22,422 | 5,709 |
Interest Expense | -2,959 | -12,370 | -10,495 | -11,999 | -11,750 | -5,414 |
Other Non-Operating Income (Expense) | 153,583 | 12,194 | 7,069 | 9,556 | 12,121 | 12,761 |
Total Non-Operating Income (Expense) | 176,805 | 105,563 | 83,787 | 57,851 | 22,793 | 13,055 |
Pretax Income | 2,667,962 | 2,041,655 | 1,405,840 | 979,317 | 1,144,072 | 663,036 |
Provision for Income Taxes | 431,209 | 346,530 | 248,316 | 128,289 | 150,778 | 70,155 |
Net Income | 2,236,753 | 1,695,125 | 1,157,524 | 851,028 | 993,295 | 592,881 |
Minority Interest in Earnings | -334.05 | -2,479 | -856.3 | -712.3 | 371.3 | 521.4 |
Net Income to Common | 2,237,087 | 1,697,604 | 1,158,380 | 851,740 | 992,923 | 592,359 |
Net Income Growth | 54.83% | 46.55% | 36.00% | -14.22% | 67.62% | 15.98% |
Shares Outstanding (Basic) | 5,186 | 5,186 | 5,186 | 5,186 | 5,186 | 5,186 |
Shares Outstanding (Diluted) | 5,186 | 5,186 | 5,186 | 5,186 | 5,186 | 5,186 |
Shares Change | 0.01% | 0.00% | 0.00% | - | -0.00% | - |
EPS (Basic) | 431.35 | 327.35 | 223.40 | 164.25 | 191.45 | 114.20 |
EPS (Diluted) | 431.35 | 327.35 | 223.35 | 164.25 | 191.45 | 114.20 |
EPS Growth | 53.26% | 46.56% | 35.98% | -14.21% | 67.64% | 15.94% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,143,557 | 1,002,565 | 870,171 | 292,151 | 527,927 | 272,965 |
Free Cash Flow Growth | 21.95% | 15.21% | 197.85% | -44.66% | 93.41% | -13.46% |
Free Cash Flow Per Share | 220.50 | 193.32 | 167.79 | 56.34 | 101.80 | 52.63 |
Dividends Per Share | 12.000 | 22.000 | 17.000 | 13.000 | 11.000 | 11.000 |
Dividend Growth | -36.84% | 29.41% | 30.77% | 18.18% | 0% | 10.00% |
Gross Margin | 64.23% | 59.89% | 56.12% | 54.36% | 59.56% | 51.63% |
Operating Margin | 56.10% | 50.83% | 45.68% | 42.63% | 49.53% | 40.95% |
Profit Margin | 50.37% | 44.50% | 39.99% | 39.37% | 43.88% | 37.35% |
FCF Margin | 25.75% | 26.32% | 30.06% | 13.51% | 23.32% | 17.20% |
EBITDA | 3,180,045 | 2,624,188 | 1,984,850 | 1,453,657 | 1,558,533 | 1,072,376 |
EBITDA Margin | 71.61% | 68.89% | 68.58% | 67.24% | 68.84% | 67.55% |
EBIT | 2,491,157 | 1,936,092 | 1,322,053 | 921,466 | 1,121,279 | 649,981 |
EBIT Margin | 56.10% | 50.83% | 45.68% | 42.63% | 49.53% | 40.95% |
Effective Tax Rate | 16.16% | 16.97% | 17.66% | 13.10% | 13.18% | 10.58% |