Tyson Foods, Inc. (TSN)
NYSE: TSN · Real-Time Price · USD
58.48
+0.08 (0.14%)
Aug 21, 2026, 4:00 PM EDT - Market closed
Tyson Foods Cash Flow Statement
Financials in millions USD. Fiscal year is October - September.
Millions USD. Fiscal year is Oct - Sep.
Operating Activities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 27, 2026 | Mar '26 Mar 28, 2026 | Dec '25 Dec 27, 2025 | Sep '25 Sep 27, 2025 | Jun '25 Jun 28, 2025 | Mar '25 Mar 29, 2025 | Dec '24 Dec 28, 2024 | Sep '24 Sep 28, 2024 | Jun '24 Jun 29, 2024 | Mar '24 Mar 30, 2024 | Dec '23 Dec 30, 2023 | Sep '23 Sep 30, 2023 | Jul '23 Jul 1, 2023 | Apr '23 Apr 1, 2023 | Dec '22 Dec 31, 2022 | Oct '22 Oct 1, 2022 | Jul '22 Jul 2, 2022 | Apr '22 Apr 2, 2022 | Jan '22 Jan 1, 2022 | Oct '21 Oct 2, 2021 |
Net Income | 182 | 260 | 85 | 47 | 61 | 7 | 359 | 357 | 191 | 145 | 107 | -450 | -417 | -97 | 316 | 538 | 750 | 829 | 1,121 | 1,355 |
Depreciation & Amortization | 319 | 317 | 319 | 321 | 324 | 330 | 319 | 306 | 360 | 349 | 373 | 381 | 309 | 317 | 303 | 306 | 295 | 292 | 298 | 300 |
Other Amortization | - | - | - | 11 | - | - | - | 12 | - | - | - | 10 | - | - | - | 4 | 2 | 3 | 2 | 8 |
Loss (Gain) From Sale of Assets | - | - | - | - | -107 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -784 |
Asset Writedown & Restructuring Costs | 10 | 33 | 57 | 126 | 348 | 22 | 29 | 131 | - | - | - | 439 | 462 | - | - | 34 | - | - | - | 60 |
Stock-Based Compensation | - | - | - | 100 | - | - | - | 101 | - | - | - | 61 | - | - | - | 93 | - | - | - | 91 |
Other Operating Activities | 63 | 46 | 168 | -155 | - | 36 | 83 | -249 | 52 | 9 | 122 | -207 | -34 | 92 | 80 | 1 | 89 | 41 | 93 | -248 |
Change in Accounts Receivable | 119 | 24 | 97 | -121 | -33 | -60 | 88 | 59 | -116 | -104 | 220 | 136 | - | - | - | -176 | - | - | - | -508 |
Change in Inventory | -417 | -39 | 181 | -449 | 35 | -286 | 57 | 153 | -272 | 94 | 178 | 175 | - | - | - | -1,195 | - | - | - | -567 |
Change in Accounts Payable | 119 | -258 | 206 | 184 | -45 | -164 | 161 | -205 | 325 | -366 | 41 | 47 | - | - | - | 302 | - | - | - | 351 |
Change in Income Taxes | 22 | -201 | 24 | 7 | 110 | -141 | 100 | 89 | -57 | 6 | 51 | 108 | - | - | - | -580 | - | - | - | 421 |
Change in Other Net Operating Assets | 223 | -295 | -195 | 464 | 81 | 71 | -165 | -137 | 313 | -256 | 208 | -377 | 340 | -305 | 63 | 1,470 | -470 | -1,373 | -82 | 705 |
Operating Cash Flow | 640 | -113 | 942 | 535 | 774 | -185 | 1,031 | 617 | 796 | -123 | 1,300 | 323 | 660 | 7 | 762 | 797 | 666 | -208 | 1,432 | 1,184 |
Operating Cash Flow Growth (YoY) | -17.31% | - | -8.63% | -13.29% | -2.76% | - | -20.69% | 91.02% | 20.61% | - | 70.60% | -59.47% | -0.90% | - | -46.79% | -32.69% | -49.04% | - | 3.39% | 1.54% |
Investing Activities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 27, 2026 | Mar '26 Mar 28, 2026 | Dec '25 Dec 27, 2025 | Sep '25 Sep 27, 2025 | Jun '25 Jun 28, 2025 | Mar '25 Mar 29, 2025 | Dec '24 Dec 28, 2024 | Sep '24 Sep 28, 2024 | Jun '24 Jun 29, 2024 | Mar '24 Mar 30, 2024 | Dec '23 Dec 30, 2023 | Sep '23 Sep 30, 2023 | Jul '23 Jul 1, 2023 | Apr '23 Apr 1, 2023 | Dec '22 Dec 31, 2022 | Oct '22 Oct 1, 2022 | Jul '22 Jul 2, 2022 | Apr '22 Apr 2, 2022 | Jan '22 Jan 1, 2022 | Oct '21 Oct 2, 2021 |
Capital Expenditures | -159 | -145 | -252 | -287 | -227 | -193 | -271 | -248 | -263 | -267 | -354 | -375 | -467 | -508 | -589 | -564 | -476 | -439 | -408 | -350 |
Sale of Property, Plant & Equipment | - | 2 | 42 | - | 252 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cash Acquisitions | - | - | - | - | - | - | - | - | - | - | - | - | -223 | - | -39 | - | - | - | - | - |
Divestitures | - | - | - | - | - | - | - | 174 | - | - | - | - | - | - | - | - | - | - | - | 1,188 |
Investment in Securities | 29 | - | -1 | -7 | -3 | -6 | 1 | -2 | -3 | - | -27 | -66 | -13 | -2 | -36 | -80 | -2 | -51 | -45 | - |
Other Investing Activities | 9 | 27 | 28 | 34 | -13 | 18 | 37 | 42 | 33 | 24 | 3 | 14 | 7 | 3 | -5 | 34 | 38 | 64 | -6 | 3 |
Investing Cash Flow | -121 | -116 | -183 | -260 | 9 | -181 | -233 | -34 | -233 | -243 | -378 | -427 | -696 | -507 | -669 | -610 | -440 | -426 | -459 | 841 |
Financing Activities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 27, 2026 | Mar '26 Mar 28, 2026 | Dec '25 Dec 27, 2025 | Sep '25 Sep 27, 2025 | Jun '25 Jun 28, 2025 | Mar '25 Mar 29, 2025 | Dec '24 Dec 28, 2024 | Sep '24 Sep 28, 2024 | Jun '24 Jun 29, 2024 | Mar '24 Mar 30, 2024 | Dec '23 Dec 30, 2023 | Sep '23 Sep 30, 2023 | Jul '23 Jul 1, 2023 | Apr '23 Apr 1, 2023 | Dec '22 Dec 31, 2022 | Oct '22 Oct 1, 2022 | Jul '22 Jul 2, 2022 | Apr '22 Apr 2, 2022 | Jan '22 Jan 1, 2022 | Oct '21 Oct 2, 2021 |
Short-Term Debt Issued | - | - | - | - | - | - | - | - | - | - | 1,649 | - | - | - | - | - | - | - | - | - |
Long-Term Debt Issued | - | - | 23 | - | - | - | 22 | - | - | - | 771 | - | - | - | 54 | - | - | - | 26 | - |
Total Debt Issued | 30 | 1,456 | 23 | 112 | 32 | 9 | 22 | 69 | 64 | 1,556 | 2,420 | 691 | 3,271 | 4,807 | 54 | 24 | 32 | 21 | 26 | 12 |
Short-Term Debt Repaid | - | - | - | - | - | - | - | - | - | - | -2,240 | - | - | - | - | - | - | - | - | - |
Long-Term Debt Repaid | - | - | -509 | - | - | - | -42 | - | - | - | -32 | - | - | - | -58 | - | - | - | -43 | - |
Total Debt Repaid | -119 | -1,752 | -509 | -386 | -60 | -774 | -42 | -1,339 | -39 | -276 | -2,272 | -516 | -2,887 | -4,245 | -58 | -43 | -60 | -1,045 | -43 | -1,024 |
Net Debt Issued (Repaid) | -89 | -296 | -486 | -274 | -28 | -765 | -20 | -1,270 | 25 | 1,280 | 148 | 175 | 384 | 562 | -4 | -19 | -28 | -1,024 | -17 | -1,012 |
Issuance of Common Stock | 11 | 9 | 6 | 1 | 1 | 4 | 15 | 5 | 1 | 1 | 7 | 1 | 2 | 4 | 4 | 1 | 12 | 67 | 46 | 8 |
Repurchase of Common Stock | -31 | -45 | -47 | -154 | -26 | -1 | -15 | -5 | -13 | -18 | -13 | -11 | -11 | -19 | -313 | -9 | -182 | -163 | -348 | -17 |
Common Dividends Paid | -176 | -176 | -177 | -173 | -175 | -174 | -175 | -171 | -171 | -171 | -171 | -167 | -167 | -167 | -169 | -162 | -163 | -164 | -164 | -159 |
Other Financing Activities | 6 | -41 | -14 | - | -17 | -1 | - | -23 | -10 | -15 | 3 | -11 | -6 | 1 | - | -6 | - | 1 | -1 | -9 |
Financing Cash Flow | -279 | -549 | -718 | -600 | -245 | -937 | -195 | -1,464 | -168 | 1,077 | -26 | -13 | 202 | 381 | -482 | -195 | -361 | -1,283 | -484 | -1,189 |
Net Cash Flow
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 27, 2026 | Mar '26 Mar 28, 2026 | Dec '25 Dec 27, 2025 | Sep '25 Sep 27, 2025 | Jun '25 Jun 28, 2025 | Mar '25 Mar 29, 2025 | Dec '24 Dec 28, 2024 | Sep '24 Sep 28, 2024 | Jun '24 Jun 29, 2024 | Mar '24 Mar 30, 2024 | Dec '23 Dec 30, 2023 | Sep '23 Sep 30, 2023 | Jul '23 Jul 1, 2023 | Apr '23 Apr 1, 2023 | Dec '22 Dec 31, 2022 | Oct '22 Oct 1, 2022 | Jul '22 Jul 2, 2022 | Apr '22 Apr 2, 2022 | Jan '22 Jan 1, 2022 | Oct '21 Oct 2, 2021 |
Foreign Exchange Rate Adjustments | - | - | 8 | 7 | 17 | 3 | -28 | 29 | -8 | -13 | 15 | -9 | -10 | 8 | 12 | -17 | -24 | 4 | 2 | -7 |
Net Cash Flow | 240 | -778 | 49 | -318 | 555 | -1,300 | 575 | -852 | 387 | 698 | 911 | -126 | 156 | -111 | -377 | -25 | -159 | -1,913 | 491 | 829 |
Free Cash Flow
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 27, 2026 | Mar '26 Mar 28, 2026 | Dec '25 Dec 27, 2025 | Sep '25 Sep 27, 2025 | Jun '25 Jun 28, 2025 | Mar '25 Mar 29, 2025 | Dec '24 Dec 28, 2024 | Sep '24 Sep 28, 2024 | Jun '24 Jun 29, 2024 | Mar '24 Mar 30, 2024 | Dec '23 Dec 30, 2023 | Sep '23 Sep 30, 2023 | Jul '23 Jul 1, 2023 | Apr '23 Apr 1, 2023 | Dec '22 Dec 31, 2022 | Oct '22 Oct 1, 2022 | Jul '22 Jul 2, 2022 | Apr '22 Apr 2, 2022 | Jan '22 Jan 1, 2022 | Oct '21 Oct 2, 2021 |
Free Cash Flow | 481 | -258 | 690 | 248 | 547 | -378 | 760 | 369 | 533 | -390 | 946 | -52 | 193 | -501 | 173 | 233 | 190 | -647 | 1,024 | 834 |
Free Cash Flow Growth (YoY) | -12.07% | - | -9.21% | -32.79% | 2.63% | - | -19.66% | - | 176.17% | - | 446.82% | - | 1.58% | - | -83.10% | -72.06% | -81.09% | - | -6.57% | -4.58% |
Free Cash Flow Margin | 3.47% | -1.89% | 4.82% | 1.79% | 3.94% | -2.89% | 5.58% | 2.72% | 3.99% | -2.98% | 7.10% | -0.39% | 1.47% | -3.82% | 1.31% | 1.70% | 1.41% | -4.93% | 7.92% | 6.51% |
Free Cash Flow Per Share | 1.35 | -0.73 | 1.95 | 0.68 | 1.53 | -1.06 | 2.13 | 1.02 | 1.50 | -1.10 | 2.67 | -0.15 | 0.55 | -1.42 | 0.48 | 0.65 | 0.53 | -1.78 | 2.81 | 2.28 |
Levered Free Cash Flow | 452.75 | -305 | 730.63 | 134.63 | 433.63 | -83.88 | 764.88 | 380.75 | 269.5 | -331.25 | 1,025 | 92.5 | 249.5 | -594 | 160.63 | 40.13 | 27.63 | -511 | 700.5 | 1,992 |
Unlevered Free Cash Flow | 514 | -244.38 | 795.63 | 189.88 | 504.25 | -15.13 | 839.88 | 450 | 353.88 | -261.88 | 1,090 | 140.63 | 305.13 | -538.38 | 213.13 | 88 | 78.75 | -453.38 | 761 | 2,049 |
Additional Metrics
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 27, 2026 | Mar '26 Mar 28, 2026 | Dec '25 Dec 27, 2025 | Sep '25 Sep 27, 2025 | Jun '25 Jun 28, 2025 | Mar '25 Mar 29, 2025 | Dec '24 Dec 28, 2024 | Sep '24 Sep 28, 2024 | Jun '24 Jun 29, 2024 | Mar '24 Mar 30, 2024 | Dec '23 Dec 30, 2023 | Sep '23 Sep 30, 2023 | Jul '23 Jul 1, 2023 | Apr '23 Apr 1, 2023 | Dec '22 Dec 31, 2022 | Oct '22 Oct 1, 2022 | Jul '22 Jul 2, 2022 | Apr '22 Apr 2, 2022 | Jan '22 Jan 1, 2022 | Oct '21 Oct 2, 2021 |
Cash Interest Paid | - | - | - | 402 | - | - | - | 460 | - | - | - | 340 | - | - | - | 363 | - | - | - | 444 |
Cash Income Tax Paid | - | - | - | 331 | - | - | - | 227 | - | - | - | 46 | - | - | - | 1,216 | - | - | - | 683 |
Change in Working Capital | 66 | -769 | 313 | 85 | 148 | -580 | 241 | -41 | 193 | -626 | 698 | 89 | 340 | -305 | 63 | -179 | -470 | -1,373 | -82 | 402 |