TSR, Inc. (TSRI)

TSR, Inc. Income Statement

Financials in millions USD. Fiscal year is June - May.

Year	2023	2022	2021	2020	2019
Revenue	101.43	97.31	68.82	59.12	63.34
Revenue Growth (YoY)	4.23%	41.40%	16.41%	-6.66%	-2.54%
Cost of Revenue	83.95	81.31	57.5	49.94	53.51
Gross Profit	17.49	16	11.32	9.18	9.83
Selling, General & Admin	14.79	15.62	11.81	10.93	11.67
Operating Expenses	14.79	15.62	11.81	10.93	11.67
Operating Income	2.7	0.38	-0.49	-1.75	-1.85
Interest Expense / Income	0.05	0.1	0.19	0.08	0
Other Expense / Income	0.07	-6.65	0.03	0.01	0.03
Pretax Income	2.57	6.93	-0.71	-1.84	-1.87
Income Tax	0.83	-0	-0.11	-0.71	-0.54
Net Income	1.74	6.93	-0.6	-1.13	-1.34
Net Income Growth	-74.86%	-	-	-	-
Shares Outstanding (Basic)	2	2	2	2	2
Shares Outstanding (Diluted)	2	2	2	2	2
Shares Change	6.68%	6.92%	-	-	-
EPS (Basic)	0.81	3.42	-0.31	-0.57	-0.68
EPS (Diluted)	0.78	3.30	-0.31	-0.57	-0.68
EPS Growth	-76.36%	-	-	-	-
Free Cash Flow	1.75	-2.39	1.18	-1.59	-1.58
Free Cash Flow Per Share	0.82	-1.18	0.60	-0.81	-0.80
Gross Margin	17.24%	16.44%	16.45%	15.52%	15.51%
Operating Margin	2.66%	0.39%	-0.71%	-2.96%	-2.92%
Profit Margin	1.72%	7.12%	-0.87%	-1.91%	-2.11%
Free Cash Flow Margin	1.72%	-2.46%	1.71%	-2.69%	-2.49%
Effective Tax Rate	32.30%	-0.01%	-	-	-
EBITDA	2.87	7.27	-0.36	-1.75	-1.86
EBITDA Margin	2.83%	7.47%	-0.52%	-2.96%	-2.94%
Depreciation & Amortization	0.24	0.24	0.16	0.01	0.01
EBIT	2.63	7.03	-0.52	-1.76	-1.87
EBIT Margin	2.59%	7.22%	-0.75%	-2.98%	-2.96%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).