TSR, Inc. Income Statement

Financials in millions USD. Fiscal year is June - May.

Millions USD. Fiscal year is Jun - May.

Year	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013 - 1995
Revenue	101.43	97.31	68.82	59.12	63.34	64.99	62.57	61	57.4	49.53	Upgrade
Revenue Growth (YoY)	4.23%	41.40%	16.41%	-6.66%	-2.54%	3.86%	2.58%	6.26%	15.90%	10.28%	Upgrade
Cost of Revenue	83.95	81.31	57.5	49.94	53.51	54.61	52.33	51.04	48.09	41.25	Upgrade
Gross Profit	17.49	16	11.32	9.18	9.83	10.38	10.25	9.96	9.32	8.28	Upgrade
Selling, General & Admin	14.79	15.62	11.81	10.93	11.67	9.47	9.68	9.12	8.88	8.25	Upgrade
Operating Expenses	14.79	15.62	11.81	10.93	11.67	9.47	9.68	9.12	8.88	8.25	Upgrade
Operating Income	2.7	0.38	-0.49	-1.75	-1.85	0.91	0.56	0.84	0.43	0.03	Upgrade
Interest Expense / Income	0.05	0.1	0.19	0.08	0	0	0	0	0	0	Upgrade
Other Expense / Income	0.07	-6.65	0.03	0.01	0.03	0.04	0.03	0.05	0.09	0.09	Upgrade
Pretax Income	2.57	6.93	-0.71	-1.84	-1.87	0.87	0.53	0.79	0.34	-0.07	Upgrade
Income Tax	0.83	-0	-0.11	-0.71	-0.54	0.38	0.26	0.39	0.15	0.02	Upgrade
Net Income	1.74	6.93	-0.6	-1.13	-1.34	0.49	0.27	0.4	0.19	-0.09	Upgrade
Net Income Growth	-74.86%	-	-	-	-	81.29%	-32.82%	107.16%	-	-	Upgrade
Shares Outstanding (Basic)	2	2	2	2	2	2	2	2	2	2	Upgrade
Shares Outstanding (Diluted)	2	2	2	2	2	2	2	2	2	2	Upgrade
Shares Change	6.68%	6.92%	-	-	-	-	-	-	-	-0.48%	Upgrade
EPS (Basic)	0.81	3.42	-0.31	-0.57	-0.68	0.25	0.14	0.20	0.10	-0.04	Upgrade
EPS (Diluted)	0.78	3.30	-0.31	-0.57	-0.68	0.25	0.14	0.20	0.10	-0.04	Upgrade
EPS Growth	-76.36%	-	-	-	-	78.57%	-30.00%	100.00%	-	-	Upgrade
Free Cash Flow	1.75	-2.39	1.18	-1.59	-1.58	1.11	0.74	1.22	0.69	0.49	Upgrade
Free Cash Flow Per Share	0.82	-1.18	0.60	-0.81	-0.80	0.56	0.38	0.62	0.35	0.25	Upgrade
Dividend Per Share	-	-	-	-	-	1.000	-	-	-	-	Upgrade
Gross Margin	17.24%	16.44%	16.45%	15.52%	15.51%	15.97%	16.37%	16.33%	16.23%	16.71%	Upgrade
Operating Margin	2.66%	0.39%	-0.71%	-2.96%	-2.92%	1.40%	0.90%	1.38%	0.75%	0.05%	Upgrade
Profit Margin	1.72%	7.12%	-0.87%	-1.91%	-2.11%	0.75%	0.43%	0.65%	0.34%	-0.17%	Upgrade
Free Cash Flow Margin	1.72%	-2.46%	1.71%	-2.69%	-2.49%	1.71%	1.18%	1.99%	1.20%	0.99%	Upgrade
Effective Tax Rate	32.30%	-0.01%	-	-	-	43.93%	49.51%	49.35%	44.09%	-	Upgrade
EBITDA	2.87	7.27	-0.36	-1.75	-1.86	0.88	0.55	0.81	0.37	-0.05	Upgrade
EBITDA Margin	2.83%	7.47%	-0.52%	-2.96%	-2.94%	1.36%	0.88%	1.33%	0.64%	-0.11%	Upgrade
Depreciation & Amortization	0.24	0.24	0.16	0.01	0.01	0.01	0.02	0.02	0.02	0.02	Upgrade
EBIT	2.63	7.03	-0.52	-1.76	-1.87	0.87	0.53	0.79	0.34	-0.07	Upgrade
EBIT Margin	2.59%	7.22%	-0.75%	-2.98%	-2.96%	1.33%	0.85%	1.29%	0.60%	-0.14%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).