TSR, Inc. (TSRI)
Jun 28, 2024 - TSRI was delisted (reason: acquired by Vienna Parent)
13.38
-0.02 (-0.15%)
Last trade price

TSR, Inc. Statistics

Total Valuation

TSR, Inc. has a market cap or net worth of $29.03 million. The enterprise value is $19.02 million.

Market Cap 29.03M
Enterprise Value 19.02M

Important Dates

The next estimated earnings date is Friday, August 9, 2024, before market open.

Earnings Date Aug 9, 2024
Ex-Dividend Date n/a

Share Statistics

TSR, Inc. has 2.17 million shares outstanding. The number of shares has decreased by -3.68% in one year.

Shares Outstanding 2.17M
Shares Change (YoY) -3.68%
Shares Change (QoQ) -4.35%
Owned by Insiders (%) 59.99%
Owned by Institutions (%) 12.55%
Float 861,049

Valuation Ratios

The trailing PE ratio is 15.74.

PE Ratio 15.74
Forward PE n/a
PS Ratio 0.33
Forward PS n/a
PB Ratio 1.64
P/FCF Ratio 13.31
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 6.84, with an EV/FCF ratio of 8.72.

EV / Earnings 9.95
EV / Sales 0.21
EV / EBITDA 6.84
EV / EBIT 7.42
EV / FCF 8.72

Financial Position

The company has a current ratio of 3.37, with a Debt / Equity ratio of 0.04.

Current Ratio 3.37
Quick Ratio 3.30
Debt / Equity 0.04
Debt / EBITDA 0.23
Debt / FCF 0.30
Interest Coverage -57.68

Financial Efficiency

Return on equity (ROE) is 11.30% and return on invested capital (ROIC) is 8.33%.

Return on Equity (ROE) 11.30%
Return on Assets (ROA) 8.00%
Return on Capital (ROIC) 8.33%
Revenue Per Employee $206,078
Profits Per Employee $4,436
Employee Count 431
Asset Turnover 3.70
Inventory Turnover n/a

Taxes

In the past 12 months, TSR, Inc. has paid $696,000 in taxes.

Income Tax 696,000
Effective Tax Rate 26.69%

Stock Price Statistics

The stock price has increased by +96.48% in the last 52 weeks. The beta is 0.73, so TSR, Inc.'s price volatility has been lower than the market average.

Beta (5Y) 0.73
52-Week Price Change +96.48%
50-Day Moving Average 11.14
200-Day Moving Average 9.15
Relative Strength Index (RSI) 82.08
Average Volume (20 Days) 6,056

Short Selling Information

The latest short interest is 2,121, so 0.10% of the outstanding shares have been sold short.

Short Interest 2,121
Short Previous Month 12,029
Short % of Shares Out 0.10%
Short % of Float 0.25%
Short Ratio (days to cover) 0.09

Income Statement

In the last 12 months, TSR, Inc. had revenue of $88.82 million and earned $1.91 million in profits. Earnings per share was $0.85.

Revenue 88.82M
Gross Profit 15.61M
Operating Income 2.09M
Pretax Income 2.61M
Net Income 1.91M
EBITDA 2.78M
EBIT 2.56M
Earnings Per Share (EPS) $0.85
Full Income Statement

Balance Sheet

The company has $10.66 million in cash and $650,070 in debt, giving a net cash position of $10.01 million or $4.61 per share.

Cash & Cash Equivalents 10.66M
Total Debt 650,070
Net Cash 10.01M
Net Cash Per Share $4.61
Equity (Book Value) 17.69M
Book Value Per Share 8.15
Working Capital 15.25M
Full Balance Sheet

Cash Flow

Operating Cash Flow 2.18M
Capital Expenditures n/a
Free Cash Flow 2.18M
FCF Per Share $1.01
Full Cash Flow Statement

Margins

Gross margin is 17.57%, with operating and profit margins of 2.35% and 2.15%.

Gross Margin 17.57%
Operating Margin 2.35%
Pretax Margin 2.94%
Profit Margin 2.15%
EBITDA Margin 3.13%
EBIT Margin 2.89%
FCF Margin 2.46%

Dividends & Yields

TSR, Inc. does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield 3.68%
Shareholder Yield 3.68%
Earnings Yield 6.59%
FCF Yield 7.51%
Dividend Details

Analyst Forecast

Price Target n/a
Price Target Difference n/a
Analyst Consensus n/a
Analyst Count n/a
Revenue Growth Forecast (5Y) n/a
EPS Growth Forecast (5Y) n/a

Stock Splits

The last stock split was on November 30, 2010. It was a reverse split with a ratio of 1:2.

Last Split Date Nov 30, 2010
Split Type Reverse
Split Ratio 1:2

Scores

TSR, Inc. has an Altman Z-Score of 8.56 and a Piotroski F-Score of 6.

Altman Z-Score 8.56
Piotroski F-Score 6