TSS, Inc. (TSSI)

NASDAQ: TSSI · Real-Time Price · USD

9.70

-0.77 (-7.35%)

At close: Jul 24, 2026, 4:00 PM EDT

9.78

+0.08 (0.82%)

After-hours: Jul 24, 2026, 7:57 PM EDT

TSS, Inc. Financials Overview

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	202.11	245.72	148.14	54.4	30.64	27.41
Revenue Growth	-12.59%	65.86%	172.33%	77.56%	11.77%	-39.17%
Gross Profit	32.6	32.38	22.35	11	8.98	6.36
Operating Income	4.48	6.32	5.77	-0.22	0.91	-0.83
Net Income	14.42	15.13	5.98	0.07	-0.07	-1.3
Earnings Per Share	0.49	0.56	0.24	-	-	-0.07
EPS Growth	36.11%	133.33%	-	-	-	-

Revenue by Segment

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Procurement	147.28	197.48	117.52	38.52	-	-
System Integration	46.93	40.34	22.62	8.82	20.43	20.34
Facilities Management	7.9	7.91	8.01	7.07	10.21	7.08
Total	202.11	245.72	148.14	54.4	30.64	27.41

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	65.97	85.51	23.22	11.83	20.4	7.99
Total Debt	40.19	41.64	32.71	4.32	4.78	7.61
Net Cash (Debt)	25.78	43.87	-9.48	7.51	15.62	0.39
Net Cash Growth	-	-	-	-51.91%	3936.43%	-97.55%
Net Cash Per Share	0.92	1.61	-0.38	0.34	0.78	0.02

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	-0.7	34.86	15.3	-8.27	14.71	-10.45
Capital Expenditures	-18.4	-32.74	-8.48	-0.26	-0.54	-0.06
Free Cash Flow	-19.11	2.12	6.81	-8.53	14.18	-10.52
Free Cash Flow Growth	-	-68.88%	-	-	-	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	16.13%	13.18%	15.09%	20.22%	29.31%	23.21%
Operating Margin	2.22%	2.57%	3.89%	-0.41%	2.98%	-3.03%
Pretax Margin	3.55%	3.07%	4.14%	0.25%	-0.06%	-4.49%
Profit Margin	7.14%	6.16%	4.03%	0.14%	-0.24%	-4.73%
FCF Margin	-9.45%	0.86%	4.60%	-15.67%	46.27%	-38.37%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 27, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	18.81	12.63	49.42	-	-	-
Forward PE	40.42	47.13	-	-	-	-
P/FCF Ratio	-	92.02	40.22	-	0.85	-
PS Ratio	1.35	0.79	1.85	0.11	0.39	0.31