| 1,763 | 1,590 | 1,095 | 1,221 | 2,159 |
Cash & Short-Term Investments | 1,763 | 1,590 | 1,095 | 1,221 | 2,159 |
| 10.89% | 45.17% | -10.26% | -43.47% | -34.37% |
| 3,235 | 3,090 | 3,623 | 3,165 | 2,429 |
| 2,104 | 1,972 | 2,152 | 1,994 | 1,531 |
| 760.8 | 686 | - | - | 351.5 |
| 7,863 | 7,338 | 6,870 | 6,379 | 6,471 |
Net Property, Plant & Equipment | 2,251 | 2,025 | 2,285 | 1,999 | 1,399 |
| 3,237 | 3,308 | 9,535 | 8,768 | 3,306 |
| 6,457 | 6,128 | - | - | 5,505 |
| - | - | 271.9 | 296.3 | - |
| 1,613 | 1,348 | 429.7 | 639.8 | 1,380 |
|
| 2,154 | 2,148 | - | - | 1,787 |
| 3,440 | 3,469 | - | - | 2,615 |
| 693 | 452.2 | - | - | 350.4 |
Total Current Liabilities | 6,287 | 6,069 | 5,618 | 5,287 | 4,752 |
| 3,922 | 4,318 | - | - | 4,492 |
Other Long-Term Liabilities | 2,611 | 2,273 | 2,292 | 2,269 | 2,543 |
Total Long-Term Liabilities | 6,533 | 6,591 | 4,465 | 4,421 | 7,034 |
|
| 245 | 249 | 251.7 | 253.3 | 259.7 |
| -1,649 | -1,719 | - | - | -1,719 |
Additional Paid-in Capital | - | - | 1,993 | 1,716 | - |
Accumulated Other Comprehensive Income | -438.8 | -864.1 | -915.8 | -880 | -637.6 |
| 10,422 | 9,792 | 5,666 | 4,999 | 8,353 |
Total Common Shareholders' Equity | 8,579 | 7,457 | 6,995 | 6,089 | 6,256 |
| 21.7 | 29.5 | 21.8 | 16.6 | 17.2 |
| 8,601 | 7,487 | 7,017 | 6,105 | 6,273 |
Total Liabilities & Equity | 21,421 | 20,147 | 17,100 | 15,813 | 18,060 |
| 4,615 | 4,770 | 0 | 0 | 4,842 |
| -2,852 | -3,180 | 1,095 | 1,221 | -2,683 |
| - | - | -10.26% | - | - |
| -12.68 | -13.92 | 4.75 | 5.20 | -11.07 |
| 8,579 | 7,457 | 6,995 | 6,089 | 6,256 |
| 38.15 | 32.65 | 30.32 | 25.92 | 25.82 |
| -1,114 | -1,979 | -2,540 | -2,679 | -2,555 |
Tangible Book Value Per Share | -4.96 | -8.66 | -11.01 | -11.41 | -10.54 |