| 189 | 341 | 199.5 | 193.1 | 188.2 | 405.61 |
Cash & Short-Term Investments | 189 | 341 | 199.5 | 193.1 | 188.2 | 405.61 |
| 10.33% | 70.93% | 3.31% | 2.60% | -53.60% | -15.48% |
| - | - | 410.9 | 349.5 | 290 | 252.76 |
| - | - | 48.8 | 57.9 | 42.7 | 57.52 |
| 486.1 | 378.2 | 459.7 | 407.4 | 332.7 | 310.28 |
| 983.7 | 920.8 | 1,039 | 1,088 | 1,051 | 738.17 |
| 77.7 | 65.1 | 66.8 | 110.5 | 103.4 | 35.12 |
| 1,737 | 1,705 | 1,765 | 1,799 | 1,675 | 1,489 |
Net Property, Plant & Equipment | 755 | 730.5 | 759.3 | 767 | 647.8 | 554.72 |
| 445.7 | 390.3 | 498.7 | 540.1 | 585.8 | 420.04 |
| 592.1 | 450.9 | 450.3 | 450.8 | 583.3 | 421.68 |
| 40.6 | 41 | 49.2 | 50.6 | 39.3 | 20.67 |
| 132.6 | 121 | 60.4 | 37 | 24.4 | 29.84 |
|
| 437 | 367.6 | 452.7 | 430 | 578.7 | 503.12 |
| 560 | 525.5 | 493 | 499.1 | 469.2 | 419.62 |
Current Portion of Long-Term Debt | 10 | - | 10 | - | - | - |
Current Portion of Leases | 21.5 | 19.3 | 20.3 | 19.5 | 15.7 | 14.28 |
Other Current Liabilities | - | - | 76.4 | 65.7 | 81.7 | 70.05 |
Total Current Liabilities | 1,029 | 912.4 | 976 | 948.6 | 1,064 | 937.02 |
| 1,062 | 921.5 | 911.8 | 1,032 | 990.8 | 691.24 |
| 102.1 | 100.3 | 99.1 | 112.1 | 63.6 | 55.75 |
Other Long-Term Liabilities | 91 | 51.3 | 44 | 41.2 | 86.3 | 101 |
Total Long-Term Liabilities | 1,255 | 1,073 | 1,055 | 1,185 | 1,141 | 847.99 |
|
| 96.9 | 97.9 | 101.5 | 103.8 | 104 | 105.21 |
Accumulated Other Comprehensive Income | -17.3 | -35.1 | -46 | -37 | -33.1 | -26 |
| 1,340 | 1,391 | 1,496 | 1,444 | 1,281 | 1,072 |
| 1,419 | 1,453 | 1,552 | 1,511 | 1,352 | 1,151 |
Total Liabilities & Equity | 3,703 | 3,439 | 3,583 | 3,644 | 3,556 | 2,936 |
| 1,195 | 1,041 | 1,041 | 1,163 | 1,070 | 761.28 |
| -1,006 | -700.1 | -841.7 | -970 | -881.9 | -355.67 |
| -10.17 | -7.01 | -8.06 | -9.21 | -8.35 | -3.28 |
| 1,419 | 1,453 | 1,552 | 1,511 | 1,352 | 1,151 |
| 14.34 | 14.56 | 14.86 | 14.35 | 12.80 | 10.61 |
| 381.4 | 612.1 | 602.9 | 520 | 182.6 | 309.41 |
Tangible Book Value Per Share | 3.85 | 6.13 | 5.77 | 4.94 | 1.73 | 2.85 |