TDK Corporation Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Year	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012 - 1985
Revenue	2,180,817	2,180,817	1,902,124	1,479,008	1,381,806	1,271,747	1,178,257	1,152,255	1,082,560	984,525	Upgrade
Revenue Growth (YoY)	0%	14.65%	28.61%	7.03%	8.65%	7.93%	2.26%	6.44%	9.96%	15.61%	Upgrade
Cost of Revenue	1,596,295	1,596,295	1,338,276	1,044,690	985,321	930,516	855,948	831,123	802,225	763,572	Upgrade
Gross Profit	584,522	584,522	563,848	434,318	396,485	341,231	322,309	321,132	280,335	220,953	Upgrade
Selling, General & Admin	434,803	434,803	410,568	317,302	287,561	259,698	239,446	227,718	207,876	184,337	Upgrade
Research & Development	179,467	179,467	165,250	127,046	115,155	0	0	0	0	0	Upgrade
Other Operating Expenses	-19,108	0	-13,495	-3,763	-1,290	3,304	1,885	2,584	1,549	2,414	Upgrade
Operating Expenses	415,695	415,695	397,073	322,783	288,662	255,598	113,649	227,718	207,876	184,337	Upgrade
Operating Income	168,827	168,827	166,775	111,535	107,823	85,633	208,660	93,414	72,459	36,616	Upgrade
Interest Income	17,372	17,372	11,277	9,727	7,746	6,369	4,152	4,496	4,075	3,365	Upgrade
Interest Expense	20,772	20,772	7,853	3,526	4,155	4,461	3,428	3,116	2,992	3,457	Upgrade
Other Expense / Income	-1,678	-18,789	-1,774	-4,303	-3,795	-1,756	-1,872	4,750	2,364	2,300	Upgrade
Pretax Income	167,219	167,219	172,490	121,904	115,554	89,811	211,717	91,839	74,517	39,772	Upgrade
Income Tax	52,918	52,918	40,675	42,699	33,004	25,834	66,157	25,216	21,738	17,936	Upgrade
Net Income	114,187	131,298	131,298	79,340	82,205	63,463	145,099	64,828	49,440	16,288	Upgrade
Net Income Growth	-13.03%	0%	65.49%	-3.49%	29.53%	-56.26%	123.82%	31.12%	203.54%	1263.01%	Upgrade
Shares Outstanding (Basic)	379	379	1,137	379	379	379	378	378	378	377	Upgrade
Shares Outstanding (Diluted)	380	380	1,139	380	380	380	379	379	379	378	Upgrade
Shares Change	-0.01%	-66.66%	199.99%	0.01%	0.02%	0.09%	0.04%	0.15%	0.15%	-0.01%	Upgrade
EPS (Basic)	301.19	346.44	115.49	209.39	217.01	167.60	383.39	171.41	130.93	43.16	Upgrade
EPS (Diluted)	300.64	345.65	115.25	208.92	216.48	167.16	382.52	168.22	125.99	40.32	Upgrade
EPS Growth	-13.02%	199.91%	-44.84%	-3.49%	29.50%	-56.30%	127.39%	33.52%	212.48%	2152.51%	Upgrade
Free Cash Flow	-12,937	-12,937	-112,350	10,459	-33,318	-87,302	-7,495	-9,111	40,325	58,702	Upgrade
Free Cash Flow Per Share	-34.06	-34.06	-98.62	27.54	-87.74	-229.95	-19.76	-24.03	106.51	155.28	Upgrade
Gross Margin	26.80%	26.80%	29.64%	29.37%	28.69%	26.83%	27.35%	27.87%	25.90%	22.44%	Upgrade
Operating Margin	7.74%	7.74%	8.77%	7.54%	7.80%	6.73%	17.71%	8.11%	6.69%	3.72%	Upgrade
Profit Margin	5.24%	6.02%	6.90%	5.36%	5.95%	4.99%	12.31%	5.63%	4.57%	1.65%	Upgrade
Free Cash Flow Margin	-0.59%	-0.59%	-5.91%	0.71%	-2.41%	-6.86%	-0.64%	-0.79%	3.72%	5.96%	Upgrade
Effective Tax Rate	31.65%	31.65%	23.58%	35.03%	28.56%	28.76%	31.25%	27.46%	29.17%	45.10%	Upgrade
EBITDA	394,276	394,276	357,374	255,592	216,498	186,691	302,556	181,324	156,486	124,202	Upgrade
EBITDA Margin	18.08%	18.08%	18.79%	17.28%	15.67%	14.68%	25.68%	15.74%	14.46%	12.62%	Upgrade
Depreciation & Amortization	206,285	206,285	177,031	140,285	106,631	92,171	87,491	83,224	80,249	83,109	Upgrade
EBIT	187,991	187,991	180,343	115,307	109,867	94,520	215,065	98,100	76,237	41,093	Upgrade
EBIT Margin	8.62%	8.62%	9.48%	7.80%	7.95%	7.43%	18.25%	8.51%	7.04%	4.17%	Upgrade

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.