| 269.45 | 87.48 | 232.69 | 168.83 | 185.09 | 166.57 |
Cash & Short-Term Investments | 269.45 | 87.48 | 232.69 | 168.83 | 185.09 | 166.57 |
| 8.60% | -62.41% | 37.82% | -8.79% | 11.12% | 5.75% |
| 1,308 | 1,297 | 1,181 | 1,088 | 847.52 | 772.78 |
| 112.15 | 156.27 | 113.32 | 98.72 | 125.61 | 126.6 |
| 1,689 | 1,621 | 1,527 | 1,356 | 1,158 | 1,066 |
Net Property, Plant & Equipment | 264.95 | 263.77 | 249.14 | 250.76 | 214.64 | 253.16 |
| 113.57 | 121.16 | 160.59 | 173.94 | 29.16 | 37.99 |
| 2,066 | 2,050 | 2,047 | 1,880 | 1,110 | 1,109 |
| - | - | - | - | - | 3.28 |
| 215.86 | 226.49 | 209.3 | 159.51 | 110.35 | 107.61 |
|
| 196.73 | 204.73 | 197.44 | 173.27 | 147.44 | 128.77 |
| 221.82 | 346.91 | 340.9 | 302.76 | 237.67 | 206.32 |
Current Portion of Long-Term Debt | - | - | - | - | 12.5 | 12.5 |
Current Portion of Leases | 69.68 | 69.1 | 63.42 | 65.01 | 57.87 | 67.45 |
| 435.37 | 420.25 | - | 335.04 | 241.34 | 190.4 |
Other Current Liabilities | 297.19 | 338.05 | 274.83 | 332.07 | 219.2 | 243.04 |
Total Current Liabilities | 1,221 | 1,379 | 1,220 | 1,208 | 916.02 | 848.48 |
| 834.26 | 763.36 | 812.63 | 879.53 | 246.25 | 200 |
| 154.44 | 154.7 | 140.09 | 144.69 | 146.29 | 174.29 |
Other Long-Term Liabilities | 208.6 | 204.91 | 220.01 | 184.62 | 131.09 | 119.5 |
Total Long-Term Liabilities | 1,197 | 1,123 | 1,173 | 1,209 | 523.62 | 493.79 |
|
| 2.61 | 2.61 | 2.68 | 2.66 | 0.53 | 0.54 |
Additional Paid-in Capital | - | - | 35.9 | - | - | - |
Accumulated Other Comprehensive Income | -76.36 | -95.78 | -178.88 | -195.3 | -208.14 | -125.03 |
| 1,920 | 1,873 | 1,870 | 1,596 | 1,391 | 1,359 |
Total Common Shareholders' Equity | 1,846 | 1,780 | 1,830 | 1,403 | 1,183 | 1,234 |
| 0.55 | 0.38 | 0.09 | 0.07 | 0.05 | 0.05 |
| 1,847 | 1,780 | 1,830 | 1,404 | 1,183 | 1,234 |
Total Liabilities & Equity | 4,350 | 4,282 | 4,193 | 3,820 | 2,623 | 2,577 |
| 1,058 | 987.16 | 1,016 | 1,089 | 462.9 | 454.24 |
| -788.93 | -899.68 | -783.46 | -920.39 | -277.81 | -287.67 |
| -2.98 | -3.37 | -2.90 | -3.43 | -1.03 | -1.05 |
| 1,846 | 1,780 | 1,830 | 1,403 | 1,183 | 1,234 |
| 6.97 | 6.66 | 6.78 | 5.23 | 4.37 | 4.51 |
| -333.39 | -391.25 | -377.13 | -650.75 | 43.51 | 87.67 |
Tangible Book Value Per Share | -1.26 | -1.46 | -1.40 | -2.43 | 0.16 | 0.32 |