| Revenue | 599.11 | 626.26 | 553.21 | 388.27 | 377.72 | |
Revenue Growth (YoY) | -4.33% | 13.20% | 42.48% | 2.79% | -32.70% | |
Cost of Revenue | 423.43 | 438.17 | 400.63 | 294.95 | 271.4 | |
Gross Profit | 175.68 | 188.09 | 152.58 | 93.32 | 106.31 | |
Selling, General & Admin | 89.97 | 96.59 | 91.94 | 75.05 | 76.7 | |
Other Operating Expenses | 0.01 | 0.07 | 0.2 | - | - | |
Operating Expenses | 125.7 | 143.1 | 131.6 | 108.55 | 114.91 | |
Operating Income | 49.98 | 44.99 | 20.98 | -15.23 | -8.6 | |
Interest Expense | -22.47 | -22.35 | -15.83 | -16.56 | -19.33 | |
Interest & Investment Income | - | - | - | 0.18 | 0.4 | |
Currency Exchange Gain (Loss) | -3.8 | -3.5 | 1.1 | 1.4 | -2.7 | |
Other Non Operating Income (Expenses) | 10.66 | 12.61 | 3.37 | 0.59 | 5.69 | |
EBT Excluding Unusual Items | 34.38 | 31.75 | 9.62 | -29.62 | -24.53 | |
Gain (Loss) on Sale of Investments | - | - | - | 15.48 | - | |
Asset Writedown | -0.1 | -2.9 | -2.2 | -0.58 | -0.56 | |
Other Unusual Items | -5.54 | - | - | - | - | |
Pretax Income | 28.74 | 31.7 | 11.17 | -14.72 | -25.09 | |
Income Tax Expense | -84.88 | 6.22 | 3.57 | 2.08 | 1.76 | |
Earnings From Continuing Operations | 113.62 | 25.48 | 7.6 | -16.81 | -26.84 | |
Earnings From Discontinued Operations | -5.34 | 0.28 | 0.2 | 120.41 | -72.09 | |
Net Income to Company | 108.28 | 25.76 | 7.8 | 103.6 | -98.93 | |
Minority Interest in Earnings | 0 | 0.03 | 0.04 | -0.27 | 47.79 | |
Net Income | 108.28 | 25.78 | 7.84 | 103.33 | -51.14 | |
Net Income to Common | 108.28 | 25.78 | 7.84 | 103.33 | -51.14 | |
Net Income Growth | 319.97% | 228.92% | -92.41% | - | - | |
Shares Outstanding (Basic) | 131 | 130 | 128 | 127 | 126 | |
Shares Outstanding (Diluted) | 132 | 131 | 130 | 127 | 126 | |
Shares Change (YoY) | 0.75% | 1.13% | 2.51% | 0.61% | 0.19% | |
EPS (Basic) | 0.82 | 0.20 | 0.06 | 0.82 | -0.41 | |
EPS (Diluted) | 0.82 | 0.20 | 0.06 | 0.82 | -0.41 | |
EPS Growth | 311.87% | 225.15% | -92.50% | - | - | |
Free Cash Flow | -24.16 | 32.05 | -21.1 | -15.88 | 47.53 | |
Free Cash Flow Per Share | -0.18 | 0.24 | -0.16 | -0.13 | 0.38 | |
Gross Margin | 29.32% | 30.03% | 27.58% | 24.04% | 28.15% | |
Operating Margin | 8.34% | 7.18% | 3.79% | -3.92% | -2.28% | |
Profit Margin | 18.07% | 4.12% | 1.42% | 26.61% | -13.54% | |
Free Cash Flow Margin | -4.03% | 5.12% | -3.81% | -4.09% | 12.58% | |
EBITDA | 85.71 | 79.32 | 53.8 | 18.3 | 29.62 | |
EBITDA Margin | 14.31% | 12.67% | 9.73% | 4.71% | 7.84% | |
D&A For EBITDA | 35.72 | 34.33 | 32.82 | 33.53 | 38.21 | |
EBIT | 49.98 | 44.99 | 20.98 | -15.23 | -8.6 | |
EBIT Margin | 8.34% | 7.18% | 3.79% | -3.92% | -2.28% | |
Effective Tax Rate | - | 19.62% | 31.93% | - | - | |
Revenue as Reported | 599.11 | 626.26 | 553.21 | 388.27 | 377.72 | |