Take-Two Interactive Software, Inc. (TTWO)
NASDAQ: TTWO · Real-Time Price · USD
209.90
+4.45 (2.17%)
Sep 21, 2026, 4:00 PM EDT - Market closed
TTWO Income Statement
Financials in millions USD. Fiscal year is April - March.
Millions USD. Fiscal year is Apr - Mar.
Fiscal Quarter | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
| 1,534 | 1,680 | 1,699 | 1,774 | 1,504 | 1,583 | 1,360 | 1,353 | 1,338 | 1,399 | 1,366 | 1,299 | 1,285 | 1,446 | 1,408 | 1,394 | 1,102 | 930 | 903.3 | 858.2 | |
Revenue Growth (YoY) | 2.00% | 6.15% | 24.95% | 31.09% | 12.38% | 13.08% | -0.48% | 4.15% | 4.16% | -3.24% | -2.95% | -6.77% | 16.54% | 55.51% | 55.85% | 62.38% | 35.55% | 10.79% | 4.93% | 2.03% |
Cost of Revenue | 608 | 712 | 750.2 | 792.9 | 558.8 | 599.8 | 599.9 | 625.2 | 567.1 | 626 | 634.8 | 660.6 | 587.3 | 703.6 | 690.2 | 707.5 | 415.8 | 393.7 | 349.8 | 401.4 |
Gross Profit | 925.9 | 967.8 | 948.8 | 980.9 | 945 | 982.7 | 759.9 | 727.9 | 771.1 | 773.4 | 731.5 | 638.6 | 697.4 | 742.6 | 717.6 | 686 | 686.6 | 536.3 | 553.5 | 456.8 |
Selling, General & Admin | 596 | 616 | 651.8 | 761.6 | 616.6 | 632.3 | 578.5 | 714.3 | 641.9 | 623.8 | 532.3 | 512.9 | 597.3 | 585.8 | 615.6 | 659 | 509.2 | 289.9 | 266.1 | 263.8 |
Research & Development | 273.8 | 262.5 | 282.7 | 268 | 256.4 | 297.8 | 240.9 | 246.7 | 219.8 | 245.5 | 232 | 232.1 | 238.6 | 232.4 | 238.2 | 243.2 | 172.6 | 96.1 | 116.7 | 101.5 |
Operating Expenses | 918 | 928.7 | 983.6 | 1,078 | 923.4 | 978.6 | 868.9 | 1,008 | 906.5 | 912.2 | 806.9 | 790.3 | 876.3 | 854.5 | 888.8 | 932.1 | 704.1 | 402.5 | 398.8 | 381.4 |
Operating Income | 7.9 | 39.1 | -34.8 | -97.5 | 21.6 | 4.1 | -109 | -280.4 | -135.4 | -138.8 | -75.4 | -151.7 | -178.9 | -111.9 | -171.2 | -246.1 | -17.5 | 133.8 | 154.7 | 75.4 |
Interest Expense | -30.4 | -39.2 | -37.2 | -36.7 | -38.9 | -45.8 | -42.8 | -42.5 | -35.9 | -45 | -32.6 | -33.2 | -34.7 | -52 | -31.2 | -28.9 | -21.9 | -18.6 | - | -1.6 |
Interest & Investment Income | 22.8 | 20.6 | 20.1 | 18.1 | 16.5 | 49.3 | 19.3 | 22.2 | - | 62.3 | - | 3.3 | - | 33.8 | - | - | - | 17.6 | - | - |
Currency Exchange Gain (Loss) | 3.1 | 0.9 | 1.2 | 1.3 | -20.9 | -20.4 | 3.8 | -6.7 | 0.7 | -6.5 | -10.2 | -1.9 | 29.8 | 10.2 | -14 | -26.5 | -3.5 | -1.6 | -3.7 | 1 |
Other Non Operating Income (Expenses) | -9.3 | -5.9 | -1.2 | -0.2 | 7.9 | -8.1 | -1.1 | -0.1 | 7.9 | -34.6 | 20 | -2.2 | -27.5 | -20.2 | 18 | 6.8 | -3.9 | -4.4 | -1.9 | - |
EBT Excluding Unusual Items | -5.9 | 15.5 | -51.9 | -115 | -13.8 | -20.9 | -129.8 | -307.5 | -162.7 | -162.6 | -98.2 | -185.7 | -211.3 | -140.1 | -198.4 | -294.7 | -46.8 | 126.8 | 149.1 | 74.8 |
Merger & Restructuring Charges | - | 0.9 | -0.6 | -0.1 | - | -17.1 | -23.1 | -16.8 | -49.5 | -71.6 | -0.7 | -3.4 | -7.2 | -14.6 | - | - | - | - | - | - |
Impairment of Goodwill | - | - | - | - | - | -3,545 | - | - | - | -2,177 | - | -165.4 | - | - | - | - | - | - | - | - |
Gain (Loss) on Sale of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -39.6 | -0.1 | 3.7 | 0.4 |
Asset Writedown | -43.4 | -29.1 | -3.3 | -0.4 | - | -218.7 | - | - | - | -326 | -53.4 | -223.2 | -15.9 | -549.4 | -1.7 | -6.4 | -19.9 | -4.9 | -0.6 | -55.3 |
Other Unusual Items | - | - | - | - | - | - | - | - | - | -7.7 | - | 0.7 | 5.5 | -26.5 | - | - | - | - | - | - |
Pretax Income | -49.3 | -12.7 | -55.8 | -115.5 | -13.8 | -3,802 | -152.9 | -324.3 | -212.2 | -2,745 | -152.3 | -577 | -228.9 | -730.6 | -200.1 | -301.1 | -106.3 | 121.8 | 152.2 | 19.9 |
Income Tax Expense | -15.2 | 46.8 | 37.1 | 18.4 | -1.9 | -75.7 | -27.7 | 41.2 | 49.8 | 158.4 | -60.7 | -33.4 | -22.9 | -120.3 | -46.7 | -44.1 | -2.3 | 10.9 | 7.6 | 9.7 |
Net Income | -34.1 | -59.5 | -92.9 | -133.9 | -11.9 | -3,726 | -125.2 | -365.5 | -262 | -2,903 | -91.6 | -543.6 | -206 | -610.3 | -153.4 | -257 | -104 | 110.9 | 144.6 | 10.2 |
Net Income to Common | -34.1 | -59.5 | -92.9 | -133.9 | -11.9 | -3,726 | -125.2 | -365.5 | -262 | -2,903 | -91.6 | -543.6 | -206 | -610.3 | -153.4 | -257 | -104 | 110.9 | 144.6 | 10.2 |
Net Income Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -49.32% | -20.66% | -89.73% |
Shares Outstanding (Basic) | 186 | 185 | 185 | 185 | 181 | 177 | 176 | 175 | 172 | 171 | 170 | 170 | 169 | 169 | 168 | 167 | 137 | 115 | 115 | 116 |
Shares Outstanding (Diluted) | 186 | 185 | 185 | 185 | 181 | 177 | 176 | 175 | 172 | 171 | 170 | 170 | 169 | 169 | 168 | 167 | 137 | 117 | 117 | 117 |
Shares Change (YoY) | 2.99% | 4.81% | 5.11% | 5.24% | 4.93% | 3.63% | 3.35% | 3.24% | 1.71% | 1.13% | 1.37% | 1.80% | 24.10% | 44.43% | 43.96% | 42.89% | 16.57% | 0.43% | 0.50% | 1.20% |
EPS (Basic) | -0.18 | -0.32 | -0.50 | -0.73 | -0.07 | -21.08 | -0.71 | -2.08 | -1.52 | -17.02 | -0.54 | -3.20 | -1.22 | -3.62 | -0.91 | -1.54 | -0.76 | 0.96 | 1.25 | 0.09 |
EPS (Diluted) | -0.18 | -0.32 | -0.50 | -0.73 | -0.07 | -21.08 | -0.71 | -2.08 | -1.52 | -17.02 | -0.54 | -3.20 | -1.22 | -3.62 | -0.91 | -1.54 | -0.76 | 0.95 | 1.24 | 0.09 |
EPS Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -49.62% | -21.02% | -89.76% |
Additional Metrics
Fiscal Quarter | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | -209.6 | 191.1 | 227.7 | 85.1 | -74.2 | 220.7 | -55 | -174.5 | -226.1 | -55.1 | -112.6 | 36.4 | -26.5 | -101.2 | -157.9 | -2.3 | 58.3 | 213.6 | -286.7 | 110.7 |
Free Cash Flow Per Share | -1.13 | 1.03 | 1.23 | 0.46 | -0.41 | 1.25 | -0.31 | -0.99 | -1.31 | -0.32 | -0.66 | 0.21 | -0.16 | -0.60 | -0.94 | -0.01 | 0.43 | 1.83 | -2.46 | 0.95 |
Gross Margin | 60.36% | 57.61% | 55.84% | 55.30% | 62.84% | 62.10% | 55.88% | 53.80% | 57.62% | 55.27% | 53.54% | 49.15% | 54.29% | 51.35% | 50.97% | 49.23% | 62.28% | 57.67% | 61.27% | 53.23% |
Operating Margin | 0.52% | 2.33% | -2.05% | -5.50% | 1.44% | 0.26% | -8.02% | -20.72% | -10.12% | -9.92% | -5.52% | -11.68% | -13.93% | -7.74% | -12.16% | -17.66% | -1.59% | 14.39% | 17.13% | 8.79% |
Profit Margin | -2.22% | -3.54% | -5.47% | -7.55% | -0.79% | -235.46% | -9.21% | -27.01% | -19.58% | -207.45% | -6.70% | -41.84% | -16.04% | -42.20% | -10.90% | -18.44% | -9.43% | 11.92% | 16.01% | 1.19% |
Free Cash Flow Margin | -13.66% | 11.38% | 13.40% | 4.80% | -4.93% | 13.95% | -4.04% | -12.90% | -16.90% | -3.94% | -8.24% | 2.80% | -2.06% | -7.00% | -11.22% | -0.17% | 5.29% | 22.97% | -31.74% | 12.90% |
EBITDA | 216.5 | 257.7 | 182.2 | 118 | 238.5 | 226.7 | 120.5 | -50.2 | 82.5 | 84.8 | 153 | 92.2 | 102.2 | 216.8 | 154.7 | 95.9 | 117.6 | 165.6 | 186.8 | 109.8 |
EBITDA Margin | 14.11% | 15.34% | 10.72% | 6.65% | 15.86% | 14.32% | 8.86% | -3.71% | 6.17% | 6.06% | 11.20% | 7.10% | 7.95% | 14.99% | 10.99% | 6.88% | 10.67% | 17.81% | 20.68% | 12.79% |
D&A For EBITDA | 208.6 | 218.6 | 217 | 215.5 | 216.9 | 222.6 | 229.5 | 230.2 | 217.9 | 223.6 | 228.4 | 243.9 | 281.1 | 328.7 | 325.9 | 342 | 135.1 | 31.8 | 32.1 | 34.4 |
EBIT | 7.9 | 39.1 | -34.8 | -97.5 | 21.6 | 4.1 | -109 | -280.4 | -135.4 | -138.8 | -75.4 | -151.7 | -178.9 | -111.9 | -171.2 | -246.1 | -17.5 | 133.8 | 154.7 | 75.4 |
EBIT Margin | 0.52% | 2.33% | -2.05% | -5.50% | 1.44% | 0.26% | -8.02% | -20.72% | -10.12% | -9.92% | -5.52% | -11.68% | -13.93% | -7.74% | -12.16% | -17.66% | -1.59% | 14.39% | 17.13% | 8.79% |
Effective Tax Rate | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 8.95% | 4.99% | 48.74% |
Revenue as Reported | 1,534 | 1,680 | 1,699 | 1,774 | 1,504 | 1,583 | 1,360 | 1,353 | 1,338 | 1,399 | 1,366 | 1,299 | 1,285 | 1,446 | 1,408 | 1,394 | 1,102 | 930 | 903.3 | 858.2 |