Take-Two Interactive Software, Inc. (TTWO)
NASDAQ: TTWO · Real-Time Price · USD
224.53
+17.13 (8.26%)
At close: Nov 10, 2026, 4:00 PM EST
224.24
-0.29 (-0.13%)
After-hours: Nov 10, 2026, 5:21 PM EST
TTWO Income Statement
Financials in millions USD. Fiscal year is April - March.
Millions USD. Fiscal year is Apr - Mar.
Fiscal Quarter | Q2 2027 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
| 6,410 | 6,687 | 6,656 | 6,559 | 6,220 | 5,799 | 5,634 | 5,451 | 5,457 | 5,403 | 5,350 | 5,396 | 5,438 | 5,532 | 5,350 | 4,834 | 4,329 | 3,794 | 3,505 | 3,414 | |
Revenue Growth (YoY) | 3.05% | 15.30% | 18.15% | 20.34% | 13.98% | 7.33% | 5.31% | 1.00% | 0.35% | -2.33% | -0.01% | 11.64% | 25.61% | 45.82% | 52.64% | 41.58% | 28.39% | 13.09% | 3.91% | 3.65% |
Cost of Revenue | 2,710 | 2,867 | 2,818 | 2,702 | 2,552 | 2,384 | 2,392 | 2,418 | 2,453 | 2,489 | 2,509 | 2,586 | 2,642 | 2,692 | 2,520 | 2,210 | 1,870 | 1,561 | 1,465 | 1,337 |
Gross Profit | 3,700 | 3,820 | 3,839 | 3,857 | 3,668 | 3,416 | 3,242 | 3,032 | 3,004 | 2,915 | 2,841 | 2,810 | 2,796 | 2,841 | 2,830 | 2,623 | 2,459 | 2,233 | 2,040 | 2,077 |
Selling, General & Admin | 2,538 | 2,625 | 2,645 | 2,662 | 2,589 | 2,542 | 2,567 | 2,559 | 2,512 | 2,311 | 2,266 | 2,228 | 2,312 | 2,458 | 2,396 | 2,074 | 1,724 | 1,329 | 1,027 | 943.26 |
Research & Development | 1,078 | 1,092 | 1,075 | 1,105 | 1,063 | 1,042 | 1,005 | 952.9 | 944 | 929.4 | 948.2 | 935.1 | 941.3 | 953.6 | 887.6 | 751.3 | 629.8 | 486.9 | 406.6 | 394.06 |
Operating Expenses | 3,812 | 3,913 | 3,918 | 3,964 | 3,849 | 3,779 | 3,762 | 3,696 | 3,634 | 3,416 | 3,386 | 3,328 | 3,410 | 3,552 | 3,406 | 2,927 | 2,437 | 1,887 | 1,495 | 1,397 |
Operating Income | -112.5 | -93.2 | -79.5 | -107.1 | -181.3 | -363.7 | -520.7 | -663.6 | -630 | -501.3 | -544.8 | -517.9 | -613.7 | -711.1 | -576.2 | -304 | 22 | 346.4 | 545 | 679.93 |
Interest Expense | -135.7 | -142.9 | -151.4 | -159.3 | -165.2 | -170.3 | -167.3 | -166.5 | -156.2 | -148.7 | -140.6 | -154.5 | -156 | -148.5 | -129.6 | -102.3 | -68 | -40.5 | -18.6 | -5.9 |
Interest & Investment Income | 90 | 91.4 | 85.1 | 106.6 | 106.1 | 115.1 | 98.6 | 111.6 | 74.6 | 62.3 | 62.3 | 33.8 | 51.2 | 33.8 | 33.8 | 17.6 | 17.6 | 17.6 | 17.6 | 11.77 |
Currency Exchange Gain (Loss) | -14.2 | 6.6 | -17.4 | -38.7 | -36.1 | -44.2 | -22.6 | -8.7 | -22.7 | -57.7 | -28.6 | -11.9 | -15.7 | 1.5 | -31.8 | -43.6 | -32.2 | -8.4 | -7.3 | -10.37 |
Other Non Operating Income (Expenses) | 11 | -27.1 | -9.9 | -3.6 | -3.5 | -8.9 | -8.9 | -35.4 | 3.3 | 37 | -5.3 | 16 | -0.5 | -62.8 | -45.3 | -23.4 | -47.5 | -11.2 | 0.1 | -5.93 |
EBT Excluding Unusual Items | -161.4 | -165.2 | -173.1 | -202.1 | -280 | -472 | -620.9 | -762.6 | -731 | -608.4 | -657 | -634.5 | -734.7 | -887.1 | -749.1 | -455.7 | -108.1 | 303.9 | 536.8 | 669.5 |
Merger & Restructuring Charges | 4.4 | 4.4 | 4.4 | -17.7 | -40.2 | -57 | -106.5 | -161 | -160.3 | -146.9 | -104.6 | -47.6 | -25.2 | -21.8 | -14.6 | - | - | - | -0.8 | 0.13 |
Impairment of Goodwill | - | - | - | -3,545 | -3,545 | -3,545 | -3,545 | -2,177 | -2,177 | -2,342 | -2,342 | -165.4 | -165.4 | - | - | - | - | - | - | - |
Gain (Loss) on Sale of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | 39.6 | - | -0.1 | 3.6 | -35.6 | - | 7.1 |
Asset Writedown | -72.7 | -72.5 | -29.1 | -222 | -218.7 | -218.7 | -218.7 | -326 | -357.7 | -583.2 | -599.1 | -822.5 | -792.5 | -570.4 | -574.4 | -29.9 | -28.9 | -80.7 | -70.6 | -79.55 |
Other Unusual Items | - | - | - | - | - | - | - | -7.7 | -7.7 | -5.5 | - | -18.8 | -18.8 | -21 | - | - | - | - | - | - |
Pretax Income | -229.7 | -233.3 | -197.8 | -3,987 | -4,084 | -4,293 | -4,491 | -3,434 | -3,433 | -3,686 | -3,703 | -1,689 | -1,737 | -1,461 | -1,338 | -485.7 | -133.4 | 187.6 | 465.4 | 597.19 |
Income Tax Expense | 10.8 | 87.1 | 100.4 | -22.1 | -86.9 | -64.1 | -12.4 | 221.7 | 188.7 | 114.1 | 41.4 | -237.3 | -223.3 | -234 | -213.4 | -82.2 | -27.9 | 25.9 | 47.4 | 71.28 |
Net Income | -240.5 | -320.4 | -298.2 | -3,965 | -3,997 | -4,229 | -4,479 | -3,656 | -3,622 | -3,800 | -3,744 | -1,452 | -1,513 | -1,227 | -1,125 | -403.5 | -105.5 | 161.7 | 418 | 525.91 |
Net Income to Common | -240.5 | -320.4 | -298.2 | -3,965 | -3,997 | -4,229 | -4,479 | -3,656 | -3,622 | -3,800 | -3,744 | -1,452 | -1,513 | -1,227 | -1,125 | -403.5 | -105.5 | 161.7 | 418 | 525.91 |
Net Income Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -75.22% | -29.02% | 6.72% |
Shares Outstanding (Basic) | 186 | 185 | 184 | 182 | 180 | 177 | 175 | 174 | 172 | 171 | 170 | 169 | 169 | 168 | 160 | 147 | 134 | 121 | 116 | 115 |
Shares Outstanding (Diluted) | 186 | 185 | 184 | 182 | 180 | 177 | 175 | 174 | 172 | 171 | 170 | 169 | 169 | 168 | 160 | 147 | 134 | 122 | 117 | 117 |
Shares Change (YoY) | 3.54% | 4.53% | 5.03% | 4.77% | 4.27% | 3.75% | 2.94% | 2.44% | 2.01% | 1.61% | 6.38% | 15.49% | 26.40% | 38.20% | 36.90% | 25.75% | 14.56% | 4.62% | 0.95% | 1.18% |
EPS (Basic) | -1.29 | -1.73 | -1.62 | -21.81 | -22.26 | -23.86 | -25.58 | -21.06 | -21.03 | -22.25 | -22.01 | -8.57 | -8.97 | -7.30 | -7.03 | -2.75 | -0.79 | 1.34 | 3.62 | 4.55 |
EPS (Diluted) | -1.29 | -1.73 | -1.62 | -21.81 | -22.26 | -23.86 | -25.58 | -21.06 | -21.03 | -22.25 | -22.01 | -8.57 | -8.97 | -7.30 | -7.03 | -2.75 | -0.79 | 1.33 | 3.58 | 4.51 |
EPS Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -76.29% | -29.67% | 5.71% |
Additional Metrics
Fiscal Quarter | Q2 2027 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 62.6 | 298.7 | 434.1 | 463.7 | 181 | -83 | -234.9 | -510.7 | -568.3 | -357.4 | -185.2 | -203.9 | -249.2 | -287.9 | -203.1 | 111.7 | -17.1 | 95.9 | 99.4 | -18.26 |
Free Cash Flow Per Share | 0.34 | 1.61 | 2.36 | 2.55 | 1.01 | -0.47 | -1.34 | -2.94 | -3.30 | -2.09 | -1.09 | -1.20 | -1.48 | -1.71 | -1.27 | 0.76 | -0.13 | 0.79 | 0.85 | -0.16 |
Gross Margin | 57.72% | 57.13% | 57.67% | 58.80% | 58.97% | 58.90% | 57.54% | 55.63% | 55.05% | 53.94% | 53.11% | 52.07% | 51.42% | 51.34% | 52.89% | 54.27% | 56.81% | 58.86% | 58.21% | 60.84% |
Operating Margin | -1.75% | -1.39% | -1.19% | -1.63% | -2.92% | -6.27% | -9.24% | -12.17% | -11.54% | -9.28% | -10.18% | -9.60% | -11.29% | -12.85% | -10.77% | -6.29% | 0.51% | 9.13% | 15.55% | 19.91% |
Profit Margin | -3.75% | -4.79% | -4.48% | -60.45% | -64.27% | -72.92% | -79.50% | -67.07% | -66.38% | -70.33% | -69.99% | -26.90% | -27.83% | -22.17% | -21.02% | -8.35% | -2.44% | 4.26% | 11.93% | 15.40% |
Free Cash Flow Margin | 0.98% | 4.47% | 6.52% | 7.07% | 2.91% | -1.43% | -4.17% | -9.37% | -10.41% | -6.62% | -3.46% | -3.78% | -4.58% | -5.20% | -3.80% | 2.31% | -0.40% | 2.53% | 2.84% | -0.53% |
EBITDA | 724.9 | 766.5 | 788.5 | 764.9 | 703.2 | 535.5 | 379.5 | 237.6 | 270.1 | 412.5 | 432.2 | 564.2 | 565.9 | 566.6 | 555.5 | 530.8 | 563 | 579.8 | 671 | 799.88 |
EBITDA Margin | 11.31% | 11.46% | 11.85% | 11.66% | 11.31% | 9.23% | 6.74% | 4.36% | 4.95% | 7.63% | 8.08% | 10.46% | 10.41% | 10.24% | 10.38% | 10.98% | 13.00% | 15.28% | 19.14% | 23.43% |
D&A For EBITDA | 837.4 | 859.7 | 868 | 872 | 884.5 | 899.2 | 900.2 | 901.2 | 900.1 | 913.8 | 977 | 1,082 | 1,180 | 1,278 | 1,132 | 834.8 | 541 | 233.4 | 126 | 119.95 |
EBIT | -112.5 | -93.2 | -79.5 | -107.1 | -181.3 | -363.7 | -520.7 | -663.6 | -630 | -501.3 | -544.8 | -517.9 | -613.7 | -711.1 | -576.2 | -304 | 22 | 346.4 | 545 | 679.93 |
EBIT Margin | -1.75% | -1.39% | -1.19% | -1.63% | -2.92% | -6.27% | -9.24% | -12.17% | -11.54% | -9.28% | -10.18% | -9.60% | -11.29% | -12.85% | -10.77% | -6.29% | 0.51% | 9.13% | 15.55% | 19.91% |
Effective Tax Rate | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 13.81% | 10.18% | 11.94% |
Revenue as Reported | 6,410 | 6,687 | 6,656 | 6,559 | 6,220 | 5,799 | 5,634 | 5,451 | 5,457 | 5,403 | 5,350 | 5,396 | 5,438 | 5,532 | 5,350 | 4,834 | 4,329 | 3,794 | 3,505 | 2,575 |