| 1,302 | 2,621 | 869 | 864 | 974 | 723 |
Cash & Short-Term Investments | 1,302 | 2,621 | 869 | 864 | 974 | 723 |
| 28.40% | 201.61% | 0.58% | -11.29% | 34.72% | -14.74% |
| 3,754 | 3,797 | 3,689 | 3,597 | 3,316 | 2,671 |
| 235 | 173 | 146 | 205 | 124 | 206 |
| 3,989 | 3,970 | 3,835 | 3,802 | 3,440 | 2,877 |
| 458 | 482 | 629 | 484 | 537 | 448 |
| 1,418 | 1,299 | 1,299 | 1,163 | 1,141 | 984 |
| 7,167 | 8,372 | 6,632 | 6,313 | 6,092 | 5,032 |
Net Property, Plant & Equipment | 17,602 | 17,503 | 17,337 | 17,248 | 17,084 | 15,926 |
| 20,541 | 20,328 | 20,593 | 19,721 | 19,239 | 17,485 |
| 10,491 | 10,460 | 10,564 | 10,058 | 9,131 | 7,270 |
| 3,053 | 2,950 | 2,902 | 2,796 | 2,523 | 2,270 |
|
| 3,403 | 3,494 | 3,630 | 3,391 | 3,952 | 3,705 |
| 164 | 141 | 142 | 126 | 112 | 104 |
| 920 | 920 | 922 | 104 | 104 | 114 |
Current Portion of Long-Term Debt | 4,092 | 3,102 | 3,246 | 3,994 | 2,541 | 2,927 |
| 1,037 | 1,053 | 1,039 | 971 | 891 | 854 |
Other Current Liabilities | 1,096 | 979 | 857 | 892 | 686 | 569 |
Total Current Liabilities | 10,712 | 9,689 | 9,836 | 9,478 | 8,286 | 8,273 |
| 26,039 | 27,437 | 25,608 | 23,355 | 22,496 | 17,925 |
Other Long-Term Liabilities | 5,736 | 5,908 | 5,786 | 6,001 | 5,629 | 5,726 |
Total Long-Term Liabilities | 31,775 | 33,345 | 31,394 | 29,356 | 28,125 | 23,651 |
|
Total Common Shareholders' Equity | 15,560 | 15,775 | 15,620 | 16,112 | 16,569 | 15,116 |
| 807 | 804 | 1,178 | 1,190 | 1,089 | 943 |
| 16,367 | 16,579 | 16,798 | 17,302 | 17,658 | 16,059 |
Total Liabilities & Equity | 58,854 | 59,613 | 58,028 | 56,136 | 54,069 | 47,983 |
| 31,051 | 31,459 | 29,776 | 27,453 | 25,141 | 20,966 |
| -29,749 | -28,838 | -28,907 | -26,589 | -24,167 | -20,243 |
| -19.25 | -18.79 | -19.36 | -18.25 | -17.23 | -14.98 |
| 15,560 | 15,775 | 15,620 | 16,112 | 16,569 | 15,116 |
| 10.07 | 10.28 | 10.46 | 11.06 | 11.81 | 11.19 |
| -15,472 | -15,013 | -15,537 | -13,667 | -11,801 | -9,639 |
Tangible Book Value Per Share | -10.01 | -9.78 | -10.41 | -9.38 | -8.41 | -7.13 |