Mammoth Energy Services Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	58.75	44.29	45.6	309.49	362.09	228.96
Revenue Growth (YoY)	-51.39%	-2.87%	-85.27%	-14.52%	58.14%	-26.87%
Cost of Revenue	51.95	42.56	42.54	247.84	278.59	198.33
Gross Profit	6.8	1.73	3.06	61.65	83.5	30.64
Selling, General & Admin	19.43	19.57	114.47	37.46	39.55	78.25
Depreciation & Amortization Expenses	11.68	10.29	11.72	45.11	64.27	78.48
Other Operating Expenses	32.1	29.3	-2.76	-4.23	-3.91	-3.04
Total Operating Expenses	63.21	59.16	123.42	78.34	99.92	153.68
Operating Income	-56.41	-57.43	-120.36	-16.69	-16.42	-123.04
Interest Income	1.07	-	-	-	-	-
Interest Expense	-	-	-	-16.2	-11.51	-6.41
Other Non-Operating Income (Expense)	4.05	-2.24	-74.06	42.02	40.91	5.15
Total Non-Operating Income (Expense)	5.12	-2.24	-74.06	25.82	29.41	-1.25
Pretax Income	-51.29	-59.67	-194.42	9.13	12.99	-124.29
Provision for Income Taxes	4.7	4.09	-11.31	12.3	13.61	-22.86
Net Income	10.32	4.6	-207.33	-3.16	-0.62	-101.43
Earnings From Discontinued Operations	66.32	68.35	-24.21	-	-	-
Net Income to Common	10.32	4.6	-207.33	-3.16	-0.62	-101.43
Shares Outstanding (Basic)	48	48	48	48	47	46
Shares Outstanding (Diluted)	48	48	48	48	47	46
Shares Change (YoY)	0.43%	0.43%	0.60%	1.28%	1.61%	1.72%
EPS (Basic)	-0.71	0.10	-4.31	0.01	-0.01	-2.18
EPS (Diluted)	-0.71	0.10	-4.31	0.01	-0.01	-2.18
Shares Outstanding	48.17	48.36	48.13	47.94	47.31	46.68
Free Cash Flow	-99.34	-89.12	179.5	11.99	2.53	-24.71
Free Cash Flow Growth	-	-	1396.98%	374.14%	-	-
Free Cash Flow Per Share	-2.06	-1.85	3.73	0.25	0.05	-0.53
Gross Margin	11.58%	3.90%	6.72%	19.92%	23.06%	13.38%
Operating Margin	-96.02%	-129.67%	-263.95%	-5.39%	-4.53%	-53.74%
Profit Margin	17.57%	10.38%	-454.67%	-1.02%	-0.17%	-44.30%
FCF Margin	-169.09%	-201.22%	393.66%	3.87%	0.70%	-10.79%
EBITDA	-48.69	-47.14	-108.64	28.43	47.85	-44.57
EBITDA Margin	-82.88%	-106.43%	-238.26%	9.18%	13.22%	-19.46%
EBIT	-56.41	-57.43	-120.36	-16.69	-16.42	-123.04
EBIT Margin	-96.02%	-129.67%	-263.95%	-5.39%	-4.53%	-53.74%
Effective Tax Rate	-9.17%	-6.85%	5.82%	134.63%	104.77%	18.39%

Updated May 11, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q