Mammoth Energy Services, Inc. (TUSK)
NASDAQ: TUSK · Real-Time Price · USD
2.050
-0.060 (-2.84%)
Mar 31, 2025, 10:34 AM EDT - Market open

Mammoth Energy Services Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Net Income
-207.33-3.16-0.62-101.43-107.61
Upgrade
Depreciation & Amortization
25.0845.1164.2778.4895.32
Upgrade
Other Amortization
3.131.290.780.670.83
Upgrade
Loss (Gain) From Sale of Assets
-4.17-8.46-4.51-5.44-1.38
Upgrade
Asset Writedown & Restructuring Costs
-1.81-2.167.87
Upgrade
Stock-Based Compensation
0.881.350.921.191.95
Upgrade
Provision & Write-off of Bad Debts
171.52-0.593.3941.6621.96
Upgrade
Other Operating Activities
4.4-2.387.58-31.73-11.97
Upgrade
Change in Accounts Receivable
195.6411.28-52.53-55.9-32.62
Upgrade
Change in Inventory
-2.56-3.77-0.523.655.1
Upgrade
Change in Accounts Payable
2.68-18.496.68-2.982
Upgrade
Change in Income Taxes
-16.6612.765.88.660.65
Upgrade
Change in Other Net Operating Assets
8.12-5.35-15.9842.2-35.14
Upgrade
Operating Cash Flow
180.7231.3915.27-18.876.97
Upgrade
Operating Cash Flow Growth
475.79%105.59%---
Upgrade
Capital Expenditures
-17.07-19.4-12.74-5.84-6.84
Upgrade
Sale of Property, Plant & Equipment
6.637.3310.6111.356.78
Upgrade
Divestitures
-3.28---
Upgrade
Investment in Securities
-----2.24
Upgrade
Investing Cash Flow
-10.43-8.79-2.125.51-2.3
Upgrade
Long-Term Debt Issued
-244.97202.5682.5740.35
Upgrade
Long-Term Debt Repaid
-65.24-301.78-208.17-74.15-35.03
Upgrade
Net Debt Issued (Repaid)
-65.24-56.82-5.68.435.32
Upgrade
Other Financing Activities
-46.8741.23---1.05
Upgrade
Financing Cash Flow
-112.11-15.59-5.68.434.27
Upgrade
Foreign Exchange Rate Adjustments
-0.140-0.160.010.01
Upgrade
Net Cash Flow
58.037.027.38-4.928.95
Upgrade
Free Cash Flow
163.6511.992.53-24.710.13
Upgrade
Free Cash Flow Growth
1264.79%374.14%---
Upgrade
Free Cash Flow Margin
87.08%3.87%0.70%-10.79%0.04%
Upgrade
Free Cash Flow Per Share
3.400.250.05-0.530.00
Upgrade
Cash Interest Paid
15.5312.0210.164.834.73
Upgrade
Cash Income Tax Paid
1.170.90.110.83-0.62
Upgrade
Levered Free Cash Flow
311.06-11.51-17.4732.9-10.59
Upgrade
Unlevered Free Cash Flow
320.24-2.67-11.0636.24-8.05
Upgrade
Change in Net Working Capital
-338.5516.6650.81-41.2247.57
Upgrade
Updated Mar 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q