Mammoth Energy Services, Inc. (TUSK)
NASDAQ: TUSK · Real-Time Price · USD
3.520
+0.010 (0.29%)
Nov 14, 2024, 10:08 AM EST - Market open

Mammoth Energy Services Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
-197.8-3.16-0.62-101.43-107.61-79.04
Upgrade
Depreciation & Amortization
27.5345.1164.2778.4895.32117.03
Upgrade
Other Amortization
1.81.290.780.670.830.33
Upgrade
Loss (Gain) From Sale of Assets
-5.41-8.46-4.51-5.44-1.380.06
Upgrade
Asset Writedown & Restructuring Costs
-1.81-2.167.8741.02
Upgrade
Stock-Based Compensation
0.881.350.921.191.954.18
Upgrade
Provision & Write-off of Bad Debts
170.93-0.593.3941.6621.961.43
Upgrade
Other Operating Activities
2.18-2.387.58-31.73-11.97-40.64
Upgrade
Change in Accounts Receivable
52.7611.1-52.39-55.9-32.62-27.01
Upgrade
Change in Inventory
-1.72-3.77-0.523.655.10.83
Upgrade
Change in Accounts Payable
-9.01-18.496.68-2.982-25.81
Upgrade
Change in Income Taxes
-1212.765.88.660.65-71.5
Upgrade
Change in Other Net Operating Assets
15.61-5.18-16.1242.2-35.14-16.2
Upgrade
Operating Cash Flow
45.7431.3915.27-18.876.97-95.32
Upgrade
Operating Cash Flow Growth
-1.18%105.59%----
Upgrade
Capital Expenditures
-15.1-19.4-12.74-5.84-6.84-35.76
Upgrade
Sale of Property, Plant & Equipment
8.087.3310.6111.356.783.22
Upgrade
Divestitures
-3.28----
Upgrade
Investment in Securities
-----2.24-0.68
Upgrade
Investing Cash Flow
-7.02-8.79-2.125.51-2.3-33.22
Upgrade
Long-Term Debt Issued
-244.97202.5682.5740.35156
Upgrade
Total Debt Issued
76.17244.97202.5682.5740.35156
Upgrade
Long-Term Debt Repaid
--301.78-208.17-74.15-35.03-78.08
Upgrade
Total Debt Repaid
-114.52-301.78-208.17-74.15-35.03-78.08
Upgrade
Net Debt Issued (Repaid)
-38.35-56.82-5.68.435.3277.92
Upgrade
Common Dividends Paid
------11.22
Upgrade
Other Financing Activities
-4.7341.23---1.05-
Upgrade
Financing Cash Flow
-43.08-15.59-5.68.434.2766.7
Upgrade
Foreign Exchange Rate Adjustments
-00-0.160.010.010.09
Upgrade
Net Cash Flow
-4.367.027.38-4.928.95-61.75
Upgrade
Free Cash Flow
30.6411.992.53-24.710.13-131.08
Upgrade
Free Cash Flow Growth
11.90%374.14%----
Upgrade
Free Cash Flow Margin
16.34%3.87%0.70%-10.79%0.04%-20.97%
Upgrade
Free Cash Flow Per Share
0.640.250.05-0.530.00-2.91
Upgrade
Cash Interest Paid
5.1612.0210.164.834.734.74
Upgrade
Cash Income Tax Paid
0.830.90.110.83-0.62110.85
Upgrade
Levered Free Cash Flow
116.55-11.51-17.4732.9-10.59-112.03
Upgrade
Unlevered Free Cash Flow
131.76-2.67-11.0636.24-8.05-109.25
Upgrade
Change in Net Working Capital
-200.6216.6650.81-41.2247.57140.1
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.