Grupo Televisa, S.A.B. (TV)
NYSE: TV · Real-Time Price · USD
2.440
-0.010 (-0.41%)
Nov 5, 2024, 11:14 AM EST - Market open
Grupo Televisa, S.A.B. Income Statement
Financials in millions MXN. Fiscal year is January - December.
Millions MXN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 70,939 | 73,768 | 75,527 | 73,915 | 70,680 | 101,757 | Upgrade
|
| Revenue Growth (YoY) | 2.82% | -2.33% | 2.18% | 4.58% | -30.54% | 0.47% | Upgrade
|
| Cost of Revenue | 47,177 | 48,899 | 48,808 | 46,654 | 45,220 | 59,067 | Upgrade
|
| Gross Profit | 23,762 | 24,869 | 26,719 | 27,262 | 25,460 | 42,690 | Upgrade
|
| Selling, General & Admin | 20,928 | 21,347 | 21,485 | 20,289 | 19,630 | 24,368 | Upgrade
|
| Other Operating Expenses | -560.7 | -462.34 | 156.91 | 386.37 | -219.21 | 343.81 | Upgrade
|
| Operating Expenses | 20,368 | 20,885 | 21,642 | 20,676 | 19,411 | 24,712 | Upgrade
|
| Operating Income | 3,394 | 3,985 | 5,077 | 6,586 | 6,049 | 17,978 | Upgrade
|
| Interest Expense | -7,727 | -7,654 | -9,456 | -9,106 | -10,503 | -10,402 | Upgrade
|
| Interest & Investment Income | 3,331 | 3,623 | 2,151 | 560.03 | 1,067 | 1,669 | Upgrade
|
| Earnings From Equity Investments | -3,079 | -4,087 | -7,378 | 3,671 | -5,740 | 581.02 | Upgrade
|
| Currency Exchange Gain (Loss) | -402.97 | -216.06 | -1,791 | -2,189 | 3,697 | 935.29 | Upgrade
|
| Other Non Operating Income (Expenses) | 747.99 | -134.85 | -110.74 | -1,183 | 89.32 | -873.18 | Upgrade
|
| EBT Excluding Unusual Items | -3,736 | -4,484 | -11,507 | -1,661 | -5,340 | 9,888 | Upgrade
|
| Merger & Restructuring Charges | -634.77 | -1,035 | -126.7 | -194.19 | -128.04 | -533.23 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 35.95 | 4,547 | - | 0.63 | Upgrade
|
| Gain (Loss) on Sale of Assets | 2,417 | 54.36 | 76.58 | 38.67 | 1,000 | -158.66 | Upgrade
|
| Asset Writedown | -69.47 | -69.47 | - | -97.29 | -40.8 | -67.57 | Upgrade
|
| Legal Settlements | -265.31 | -265.31 | -644.49 | -191.61 | -421.76 | -353.94 | Upgrade
|
| Other Unusual Items | -329.72 | -329.72 | - | - | - | - | Upgrade
|
| Pretax Income | -2,619 | -6,129 | -12,166 | 2,442 | -4,931 | 8,775 | Upgrade
|
| Income Tax Expense | 2,618 | 2,678 | -1,227 | 1,673 | 858.9 | 2,668 | Upgrade
|
| Earnings From Continuing Operations | -5,237 | -8,807 | -10,938 | 768.89 | -5,790 | 6,107 | Upgrade
|
| Earnings From Discontinued Operations | -436.67 | - | 56,222 | 6,586 | 6,093 | - | Upgrade
|
| Net Income to Company | -5,674 | -8,807 | 45,284 | 7,355 | 302.82 | 6,107 | Upgrade
|
| Minority Interest in Earnings | 417.55 | 384.52 | -571.64 | -1,299 | -1,553 | -1,481 | Upgrade
|
| Net Income | -5,256 | -8,423 | 44,712 | 6,056 | -1,250 | 4,626 | Upgrade
|
| Net Income to Common | -5,256 | -8,423 | 44,712 | 6,056 | -1,250 | 4,626 | Upgrade
|
| Net Income Growth | - | - | 638.33% | - | - | -23.02% | Upgrade
|
| Shares Outstanding (Basic) | 2,715 | 2,798 | 2,830 | 2,791 | 2,842 | 2,891 | Upgrade
|
| Shares Outstanding (Diluted) | 2,715 | 2,798 | 2,830 | 2,791 | 2,842 | 3,024 | Upgrade
|
| Shares Change (YoY) | -3.54% | -1.12% | 1.40% | -1.79% | -6.02% | -1.38% | Upgrade
|
| EPS (Basic) | -1.94 | -3.01 | 15.80 | 2.17 | -0.44 | 1.60 | Upgrade
|
| EPS (Diluted) | -1.94 | -3.01 | 15.80 | 2.17 | -0.44 | 1.53 | Upgrade
|
| EPS Growth | - | - | 628.11% | - | - | -21.94% | Upgrade
|
| Free Cash Flow | 18,631 | 493.38 | -4,848 | 6,056 | 13,029 | 8,161 | Upgrade
|
| Free Cash Flow Per Share | 6.86 | 0.18 | -1.71 | 2.17 | 4.59 | 2.70 | Upgrade
|
| Dividend Per Share | 0.350 | 0.350 | 0.350 | 0.350 | 0.350 | - | Upgrade
|
| Gross Margin | 33.50% | 33.71% | 35.38% | 36.88% | 36.02% | 41.95% | Upgrade
|
| Operating Margin | 4.78% | 5.40% | 6.72% | 8.91% | 8.56% | 17.67% | Upgrade
|
| Profit Margin | -7.41% | -11.42% | 59.20% | 8.19% | -1.77% | 4.55% | Upgrade
|
| Free Cash Flow Margin | 26.26% | 0.67% | -6.42% | 8.19% | 18.43% | 8.02% | Upgrade
|
| EBITDA | 23,355 | 24,672 | 25,408 | 28,334 | 27,690 | 39,518 | Upgrade
|
| EBITDA Margin | 32.92% | 33.45% | 33.64% | 38.33% | 39.18% | 38.84% | Upgrade
|
| D&A For EBITDA | 19,961 | 20,687 | 20,331 | 21,748 | 21,642 | 21,540 | Upgrade
|
| EBIT | 3,394 | 3,985 | 5,077 | 6,586 | 6,049 | 17,978 | Upgrade
|
| EBIT Margin | 4.78% | 5.40% | 6.72% | 8.91% | 8.56% | 17.67% | Upgrade
|
| Effective Tax Rate | - | - | - | 68.51% | - | 30.41% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.