Grupo Televisa, S.A.B. (TV)
NYSE: TV · Real-Time Price · USD
2.035
+0.035 (1.75%)
Nov 21, 2024, 2:19 PM EST - Market open

Grupo Televisa, S.A.B. Income Statement

Millions MXN. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
70,93973,76875,52773,91570,680101,757
Upgrade
Revenue Growth (YoY)
2.82%-2.33%2.18%4.58%-30.54%0.47%
Upgrade
Cost of Revenue
47,17748,89948,80846,65445,22059,067
Upgrade
Gross Profit
23,76224,86926,71927,26225,46042,690
Upgrade
Selling, General & Admin
20,92821,34721,48520,28919,63024,368
Upgrade
Other Operating Expenses
-560.7-462.34156.91386.37-219.21343.81
Upgrade
Operating Expenses
20,36820,88521,64220,67619,41124,712
Upgrade
Operating Income
3,3943,9855,0776,5866,04917,978
Upgrade
Interest Expense
-7,727-7,654-9,456-9,106-10,503-10,402
Upgrade
Interest & Investment Income
3,3313,6232,151560.031,0671,669
Upgrade
Earnings From Equity Investments
-3,079-4,087-7,3783,671-5,740581.02
Upgrade
Currency Exchange Gain (Loss)
-402.97-216.06-1,791-2,1893,697935.29
Upgrade
Other Non Operating Income (Expenses)
747.99-134.85-110.74-1,18389.32-873.18
Upgrade
EBT Excluding Unusual Items
-3,736-4,484-11,507-1,661-5,3409,888
Upgrade
Merger & Restructuring Charges
-634.77-1,035-126.7-194.19-128.04-533.23
Upgrade
Gain (Loss) on Sale of Investments
--35.954,547-0.63
Upgrade
Gain (Loss) on Sale of Assets
2,41754.3676.5838.671,000-158.66
Upgrade
Asset Writedown
-69.47-69.47--97.29-40.8-67.57
Upgrade
Legal Settlements
-265.31-265.31-644.49-191.61-421.76-353.94
Upgrade
Other Unusual Items
-329.72-329.72----
Upgrade
Pretax Income
-2,619-6,129-12,1662,442-4,9318,775
Upgrade
Income Tax Expense
2,6182,678-1,2271,673858.92,668
Upgrade
Earnings From Continuing Operations
-5,237-8,807-10,938768.89-5,7906,107
Upgrade
Earnings From Discontinued Operations
-436.67-56,2226,5866,093-
Upgrade
Net Income to Company
-5,674-8,80745,2847,355302.826,107
Upgrade
Minority Interest in Earnings
417.55384.52-571.64-1,299-1,553-1,481
Upgrade
Net Income
-5,256-8,42344,7126,056-1,2504,626
Upgrade
Net Income to Common
-5,256-8,42344,7126,056-1,2504,626
Upgrade
Net Income Growth
--638.33%---23.02%
Upgrade
Shares Outstanding (Basic)
2,7152,7982,8302,7912,8422,891
Upgrade
Shares Outstanding (Diluted)
2,7152,7982,8302,7912,8423,024
Upgrade
Shares Change (YoY)
-3.54%-1.12%1.40%-1.79%-6.02%-1.38%
Upgrade
EPS (Basic)
-1.94-3.0115.802.17-0.441.60
Upgrade
EPS (Diluted)
-1.94-3.0115.802.17-0.441.53
Upgrade
EPS Growth
--628.11%---21.94%
Upgrade
Free Cash Flow
18,631493.38-4,8486,05613,0298,161
Upgrade
Free Cash Flow Per Share
6.860.18-1.712.174.592.70
Upgrade
Dividend Per Share
0.3500.3500.3500.3500.350-
Upgrade
Gross Margin
33.50%33.71%35.38%36.88%36.02%41.95%
Upgrade
Operating Margin
4.78%5.40%6.72%8.91%8.56%17.67%
Upgrade
Profit Margin
-7.41%-11.42%59.20%8.19%-1.77%4.55%
Upgrade
Free Cash Flow Margin
26.26%0.67%-6.42%8.19%18.43%8.02%
Upgrade
EBITDA
23,35524,67225,40828,33427,69039,518
Upgrade
EBITDA Margin
32.92%33.45%33.64%38.33%39.18%38.84%
Upgrade
D&A For EBITDA
19,96120,68720,33121,74821,64221,540
Upgrade
EBIT
3,3943,9855,0776,5866,04917,978
Upgrade
EBIT Margin
4.78%5.40%6.72%8.91%8.56%17.67%
Upgrade
Effective Tax Rate
---68.51%-30.41%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.