Grupo Televisa, S.A.B. (TV)
NYSE: TV · IEX Real-Time Price · USD
2.850
-0.050 (-1.72%)
Apr 18, 2024, 4:00 PM EDT - Market closed
Grupo Televisa, S.A.B. Income Statement
Financials in millions MXN. Fiscal year is January - December.
Millions MXN. Fiscal year is Jan - Dec.
| Year | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 - 2003 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 75,527 | 73,915 | 70,680 | 101,757 | 101,282 | 94,274 | 96,287 | 88,052 | 80,118 | 73,791 | Upgrade
|
| Revenue Growth (YoY) | 2.18% | 4.58% | -30.54% | 0.47% | 7.43% | -2.09% | 9.35% | 9.90% | 8.58% | 6.49% | Upgrade
|
| Cost of Revenue | 48,808 | 46,654 | 45,220 | 59,067 | 57,839 | 53,535 | 52,378 | 47,227 | 42,909 | 39,602 | Upgrade
|
| Gross Profit | 26,719 | 27,262 | 25,460 | 42,690 | 43,443 | 40,740 | 43,910 | 40,825 | 37,210 | 34,188 | Upgrade
|
| Selling, General & Admin | 21,485 | 20,289 | 19,630 | 24,368 | 24,753 | 24,110 | 24,174 | 21,752 | 17,972 | 15,367 | Upgrade
|
| Operating Expenses | 21,485 | 20,289 | 19,630 | 24,368 | 24,753 | 24,110 | 24,174 | 21,752 | 17,972 | 15,367 | Upgrade
|
| Operating Income | 5,234 | 6,973 | 5,830 | 18,322 | 18,690 | 16,630 | 19,735 | 19,074 | 19,238 | 18,821 | Upgrade
|
| Interest Expense / Income | 11,357 | 12,478 | 10,503 | 11,275 | 10,567 | 9,246 | 11,032 | 8,665 | 6,943 | 5,087 | Upgrade
|
| Other Expense / Income | -49,607.84 | -13,234.23 | -4,281.55 | -248.17 | -2,276.61 | -1,414.75 | 2,110 | -6,823.15 | 3,928 | 2,257 | Upgrade
|
| Pretax Income | 43,485 | 7,729 | -391.45 | 7,295 | 10,400 | 8,799 | 6,594 | 17,231 | 8,368 | 11,477 | Upgrade
|
| Income Tax | -1,227.46 | 1,673 | 858.9 | 2,668 | 4,391 | 4,274 | 2,872 | 6,332 | 2,981 | 3,729 | Upgrade
|
| Net Income | 44,712 | 6,056 | -1,250.34 | 4,626 | 6,009 | 4,524 | 3,721 | 10,899 | 5,387 | 7,748 | Upgrade
|
| Net Income Growth | 638.33% | - | - | -23.02% | 32.82% | 21.58% | -65.86% | 102.33% | -30.48% | -11.56% | Upgrade
|
| Shares Outstanding (Basic) | 329,296 | 325,992 | 337,244 | 338,329 | 342,337 | 341,268 | 338,468 | 338,056 | 335,501 | 333,898 | Upgrade
|
| Shares Change | 1.01% | -3.34% | -0.32% | -1.17% | 0.31% | 0.83% | 0.12% | 0.76% | 0.48% | 0.92% | Upgrade
|
| EPS (Basic) | 15.80 | 2.17 | -0.44 | 1.60 | 2.07 | 1.54 | 1.28 | 3.77 | 1.87 | 2.71 | Upgrade
|
| EPS (Diluted) | 15.80 | 2.17 | -0.44 | 1.53 | 1.96 | 1.46 | 1.20 | 3.52 | 1.74 | 2.50 | Upgrade
|
| EPS Growth | 628.11% | - | - | -21.94% | 34.25% | 21.67% | -65.91% | 102.30% | -30.40% | -11.66% | Upgrade
|
| Free Cash Flow | -4,583.65 | 6,729 | 14,550 | 9,142 | 16,240 | 9,252 | 10,287 | 6,327 | 11,939 | 9,105 | Upgrade
|
| Free Cash Flow Per Share | -6.96 | 10.32 | 21.57 | 13.51 | 23.72 | 13.55 | 15.20 | 9.36 | 17.79 | 13.63 | Upgrade
|
| Dividend Per Share | 0.088 | 0.088 | - | 0.092 | 0.089 | 0.083 | 0.095 | 0.115 | - | 0.277 | Upgrade
|
| Dividend Growth | 0% | - | - | 3.37% | 7.23% | -12.63% | -17.39% | - | - | 118.11% | Upgrade
|
| Gross Margin | 35.38% | 36.88% | 36.02% | 41.95% | 42.89% | 43.21% | 45.60% | 46.37% | 46.44% | 46.33% | Upgrade
|
| Operating Margin | 6.93% | 9.43% | 8.25% | 18.01% | 18.45% | 17.64% | 20.50% | 21.66% | 24.01% | 25.51% | Upgrade
|
| Profit Margin | 59.20% | 8.19% | -1.77% | 4.55% | 5.93% | 4.80% | 3.86% | 12.38% | 6.72% | 10.50% | Upgrade
|
| Free Cash Flow Margin | -6.07% | 9.10% | 20.59% | 8.98% | 16.03% | 9.81% | 10.68% | 7.19% | 14.90% | 12.34% | Upgrade
|
| Effective Tax Rate | -2.82% | 21.65% | - | 36.58% | 42.22% | 48.58% | 43.56% | 36.75% | 35.62% | 32.49% | Upgrade
|
| EBITDA | 76,435 | 41,954 | 31,753 | 40,110 | 41,246 | 37,085 | 34,958 | 40,863 | 27,087 | 26,411 | Upgrade
|
| EBITDA Margin | 101.20% | 56.76% | 44.92% | 39.42% | 40.72% | 39.34% | 36.31% | 46.41% | 33.81% | 35.79% | Upgrade
|
| Depreciation & Amortization | 21,593 | 21,748 | 21,642 | 21,540 | 20,279 | 19,041 | 17,332 | 14,966 | 11,776 | 9,846 | Upgrade
|
| EBIT | 54,842 | 20,207 | 10,111 | 18,570 | 20,967 | 18,044 | 17,625 | 25,897 | 15,310 | 16,564 | Upgrade
|
| EBIT Margin | 72.61% | 27.34% | 14.31% | 18.25% | 20.70% | 19.14% | 18.30% | 29.41% | 19.11% | 22.45% | Upgrade
|
Source: Financials are provided by Nasdaq Data Link and sourced from audited reports submitted to the Securities and Exchange Commission (SEC).