Grupo Televisa, S.A.B. Income Statement

Financials in millions MXN. Fiscal year is January - December.

Millions MXN. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	58,417	58,878	62,261	66,223	68,616	73,915
Revenue Growth (YoY)	-4.68%	-5.43%	-5.98%	-3.49%	-7.17%	4.58%
Cost of Revenue	36,021	36,395	41,117	43,297	43,358	46,654
Gross Profit	22,396	22,483	21,144	22,925	25,258	27,262
Selling, General & Admin	16,624	17,245	19,408	20,154	20,497	20,289
Other Operating Expenses	894.5	1,014	4,555	913.8	1,023	-3,716
Total Operating Expenses	17,518	18,259	23,963	21,068	21,520	16,573
Operating Income	4,877	4,225	-2,819	1,858	3,738	10,689
Interest Income	3,700	2,280	3,935	-906.44	-5,249	4,231
Interest Expense	-8,521	4,140	4,695	4,846	9,256	11,918
Total Non-Operating Income (Expense)	-4,821	6,420	8,630	3,939	4,007	16,149
Pretax Income	56.12	-1,004	-7,697	-7,075	-12,897	2,442
Provision for Income Taxes	7,892	-7,932	-688.59	-2,361	1,353	-1,673
Net Income	-7,836	-8,935	-8,385	-9,435	-11,544	768.89
Minority Interest in Earnings	271.63	233.24	-62.86	-384.52	571.64	1,299
Earnings From Discontinued Operations	-	-	56.82	628.12	56,828	6,586
Net Income to Common	-8,107	-9,168	-8,266	-8,423	44,712	6,056
Net Income Growth	-	-	-	-	638.33%	-
Shares Outstanding (Basic)	32,733	2,508	2,542	65,435	66,229	65,505
Shares Outstanding (Diluted)	35,425	2,725	2,725	68,704	70,293	70,427
Shares Change (YoY)	-	-	-96.03%	-2.26%	-0.19%	-0.03%
EPS (Basic)	31.70	-427.50	-380.00	-376.25	1975.00	2.50
EPS (Diluted)	27.85	-427.50	-380.00	-376.25	79.00	0.10
EPS Growth	-	-	-	-	78900.00%	-
Free Cash Flow	8,513	7,906	23,457	493.38	-4,848	6,056
Free Cash Flow Growth	7.68%	-66.30%	4654.27%	-	-	-53.52%
Free Cash Flow Per Share	0.24	2.90	8.61	0.01	-0.07	0.09
Dividends Per Share	-	-	0.350	0.350	0.350	0.350
Gross Margin	38.34%	38.19%	33.96%	34.62%	36.81%	36.88%
Operating Margin	8.35%	7.18%	-4.53%	2.81%	5.45%	14.46%
Profit Margin	-13.41%	-15.18%	-13.47%	-14.25%	-16.82%	1.04%
FCF Margin	14.57%	13.43%	37.67%	0.75%	-7.07%	8.19%
EBITDA	21,847	21,387	17,771	23,749	25,330	32,436
EBITDA Margin	37.40%	36.32%	28.54%	35.86%	36.92%	43.88%
EBIT	4,877	4,225	-2,819	1,858	3,738	10,689
EBIT Margin	8.35%	7.18%	-4.53%	2.81%	5.45%	14.46%
Effective Tax Rate	14062.90%	790.37%	8.95%	33.37%	-10.49%	-68.51%

SEC Filings: 10-K · 10-Q