| 36,376 | 46,193 | 32,586 | 25,828 | 19,063 |
| 2,514 | - | - | - | 5,317 |
Cash & Short-Term Investments | 38,890 | 46,193 | 32,586 | 25,828 | 24,381 |
| -15.81% | 41.76% | 26.17% | 5.94% | 12.36% |
| 5,815 | 6,176 | 8,131 | 13,093 | 18,982 |
| 9,836 | 10,192 | 13,453 | 18,091 | 2,810 |
| 15,651 | 16,368 | 21,585 | 31,184 | 21,793 |
| 140.4 | 463.23 | 1,261 | 2,213 | 1,509 |
| 5,075 | 5,728 | 7,101 | 14,419 | 7,291 |
| 59,753 | 68,268 | 62,105 | 73,259 | 54,638 |
Net Property, Plant & Equipment | 65,327 | 67,001 | 83,934 | 95,527 | 48,267 |
| 38,368 | 38,927 | 40,390 | 42,256 | 11,127 |
| 45,815 | 46,931 | 46,014 | 32,780 | 42,979 |
| 19,622 | 30,046 | 29,798 | 49,535 | 7,652 |
|
| 14,384 | 11,330 | 12,861 | 22,874 | 8,594 |
Current Portion of Long-Term Debt | 5,162 | 6,231 | 11,495 | 6,141 | 1,117 |
Current Portion of Leases | 1,584 | 1,243 | 1,281 | 1,478 | 439.26 |
| 1,012 | 1,418 | 1,679 | 8,999 | 21,216 |
Other Current Liabilities | 6,074 | 7,081 | 7,575 | 17,177 | 4,811 |
Total Current Liabilities | 28,216 | 27,303 | 34,891 | 56,670 | 36,177 |
| 82,257 | 98,398 | 78,548 | 121,686 | 52,616 |
| 3,852 | 4,144 | 6,011 | 8,202 | 4,532 |
Other Long-Term Liabilities | 11,675 | 10,117 | 8,548 | 10,661 | 3,138 |
Total Long-Term Liabilities | 97,784 | 112,659 | 93,107 | 140,548 | 60,286 |
|
| 3,934 | 3,934 | 4,723 | 4,837 | 4,978 |
| -15,016 | -13,997 | -11,866 | -14,205 | -13,103 |
Additional Paid-in Capital | 30,653 | 13,359 | 15,890 | 15,890 | 15,890 |
Accumulated Other Comprehensive Income | -11,886 | -12,883 | -9,867 | -13,622 | 1,806 |
| 206,002 | 112,041 | 120,400 | 88,218 | 51,073 |
| 93,392 | 102,454 | 119,280 | 81,118 | 60,644 |
Total Liabilities & Equity | 228,889 | 242,416 | 247,278 | 278,336 | 157,107 |
| 92,855 | 110,016 | 97,334 | 137,507 | 58,704 |
| -53,966 | -63,823 | -64,748 | -111,679 | -34,324 |
| - | - | - | -1.59 | -0.47 |
| 93,392 | 102,454 | 119,280 | 81,118 | 60,644 |
| - | - | - | 1.15 | 0.84 |
| 55,023 | 63,527 | 78,891 | 38,862 | 49,517 |
Tangible Book Value Per Share | - | - | - | 0.55 | 0.68 |