| 682.34 | 421.3 | 655.93 | 651.75 | 1,479 |
| 1,788 | 1,963 | 3,356 | 3,503 | 3,878 |
Cash & Short-Term Investments | 2,470 | 2,384 | 4,012 | 4,155 | 5,358 |
| 3.60% | -40.57% | -3.44% | -22.45% | 76.26% |
| 636.74 | 588.54 | 562.77 | 547.51 | 388.22 |
| 469.65 | 474.36 | 329.2 | 277.2 | 184.6 |
| - | - | - | 4.31 | 1.54 |
| 3,577 | 3,447 | 4,904 | 4,984 | 5,932 |
Property, Plant & Equipment | 215.99 | 244.45 | 283.6 | 385.32 | 489.9 |
| 301.64 | 509.34 | 624.28 | 699.91 | 68.3 |
| 5,292 | 5,243 | 5,243 | 5,284 | 5,263 |
| 142.07 | 238.5 | 350.49 | 849.94 | 1,050 |
| 242.67 | 182.62 | 204.1 | 360.9 | 194.99 |
|
| 85.09 | 100.17 | 119.62 | 124.61 | 93.33 |
| 608.12 | 356.63 | 239.5 | 315.83 | 287.13 |
Current Portion of Leases | 35.12 | 33.69 | 49.87 | 66.09 | 64.7 |
| 158.68 | 155.68 | 144.5 | 139.11 | 140.39 |
Other Current Liabilities | - | 174.06 | 184.81 | 162.52 | 118 |
Total Current Liabilities | 887.01 | 820.22 | 738.3 | 808.16 | 703.55 |
| 992.29 | 990.59 | 988.95 | 987.38 | 985.91 |
| 54.16 | 85.88 | 120.77 | 185.84 | 236.39 |
Other Long-Term Liabilities | 15.89 | 15.82 | 29.14 | 23.88 | 41.29 |
|
| 0.15 | 0.15 | 0.18 | 0.19 | 0.18 |
Additional Paid-In Capital | 16,148 | 15,476 | 14,798 | 14,056 | 13,169 |
| -8,342 | -7,522 | -5,066 | -3,376 | -2,120 |
Comprehensive Income & Other | 15.67 | -1.3 | 0.62 | -121.16 | -18.14 |
| 7,822 | 7,953 | 9,733 | 10,559 | 11,031 |
|
Total Liabilities & Equity | 9,771 | 9,865 | 11,610 | 12,564 | 12,999 |
| 1,082 | 1,110 | 1,160 | 1,239 | 1,287 |
| 1,389 | 1,274 | 2,852 | 2,916 | 4,071 |
| 8.99% | -55.33% | -2.17% | -28.38% | 67.35% |
| 8.69 | 7.68 | 15.56 | 15.93 | 23.37 |
Filing Date Shares Outstanding | 152.34 | 152.63 | 182.06 | 187.27 | 181.52 |
Total Common Shares Outstanding | 152.34 | 152.61 | 181.95 | 185.98 | 180.47 |
| 2,690 | 2,627 | 4,166 | 4,176 | 5,229 |
| 51.34 | 52.11 | 53.49 | 56.78 | 61.13 |
| 2,388 | 2,471 | 4,139 | 4,425 | 4,718 |
Tangible Book Value Per Share | 15.67 | 16.19 | 22.75 | 23.79 | 26.14 |
| - | 93.45 | 107.61 | 113.56 | 88.94 |
| - | 78.1 | 92.32 | 91.66 | 85.3 |