Twilio Inc. (TWLO)
NYSE: TWLO · Real-Time Price · USD
228.65
-6.98 (-2.96%)
At close: Sep 1, 2026, 4:00 PM EDT
226.30
-2.35 (-1.03%)
Pre-market: Sep 2, 2026, 7:15 AM EDT
Twilio Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Income | 1,149 | 33.83 | -109.4 | -1,015 | -1,256 | -949.9 |
Depreciation & Amortization | 159.73 | 195.44 | 205.98 | 284.41 | 279.13 | 258.38 |
Other Amortization | 69.7 | 74.53 | 76.35 | 72.89 | 57.91 | 31.54 |
Loss (Gain) From Sale of Assets | - | - | - | 32.28 | - | - |
Asset Writedown & Restructuring Costs | 34.62 | 1.85 | - | 320.5 | 97.72 | - |
Loss (Gain) From Sale of Investments | 69.57 | 65.48 | -13.04 | 54.15 | 33.17 | 36.16 |
Loss (Gain) on Equity Investments | 108.09 | 101.22 | 108.48 | 121.9 | 35.32 | - |
Stock-Based Compensation | 590.31 | 600.41 | 616.61 | 675.86 | 798.56 | 632.29 |
Provision & Write-off of Bad Debts | 15.31 | 8.23 | 35.39 | 51.86 | 35.01 | 7.21 |
Other Operating Activities | -906.34 | 36.12 | 30.01 | 46.99 | 61.61 | 111.25 |
Change in Accounts Receivable | -185.61 | -55.07 | -61.16 | -85.09 | -194.66 | -117.94 |
Change in Accounts Payable | -5.11 | -14.97 | -20.26 | 12.37 | 30.34 | 10.19 |
Change in Unearned Revenue | 4.04 | 2.04 | 11.18 | 5.37 | -2.69 | 45.63 |
Change in Other Net Operating Assets | 5.35 | -45.87 | -163.91 | -163.29 | -229.64 | -123 |
Operating Cash Flow | 1,061 | 1,003 | 716.24 | 414.75 | -254.37 | -58.19 |
Operating Cash Flow Growth | 35.83% | 40.07% | 72.69% | - | - | - |
Investing Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Capital Expenditures | -10.9 | -5.85 | -6.98 | -11.31 | -34.42 | -46.05 |
Cash Acquisitions | -62.18 | -61.5 | - | -5.77 | -37.41 | -491.52 |
Divestitures | - | - | - | 38.19 | - | - |
Sale (Purchase) of Intangibles | -61.2 | -51.97 | -51.81 | -39.93 | -45.76 | -43.97 |
Investment in Securities | -262.09 | 200.26 | 1,430 | 247.41 | -498.86 | -1,908 |
Investing Cash Flow | -396.37 | 80.95 | 1,371 | 228.6 | -616.45 | -2,490 |
Financing Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Long-Term Debt Issued | - | - | - | - | - | 984.72 |
Long-Term Debt Repaid | - | -5.31 | -12.56 | -16.13 | -13.42 | -8.3 |
Net Debt Issued (Repaid) | -1.21 | -5.31 | -12.56 | -16.13 | -13.42 | 976.43 |
Issuance of Common Stock | 48.25 | 41.36 | 37.39 | 43.84 | 59.56 | 1,903 |
Repurchase of Common Stock | -868.86 | -869.15 | -2,336 | -671.32 | -1.1 | -10.39 |
Other Financing Activities | - | - | - | - | -0.04 | 227.73 |
Financing Cash Flow | -821.82 | -833.1 | -2,312 | -643.61 | 45.01 | 3,096 |
Net Cash Flow
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Foreign Exchange Rate Adjustments | - | - | - | 0.11 | 0.06 | -0.19 |
Net Cash Flow | -157.47 | 251.1 | -224.49 | -0.15 | -825.75 | 547.95 |
Free Cash Flow
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,050 | 997.4 | 709.26 | 403.44 | -288.79 | -104.24 |
Free Cash Flow Growth | 35.55% | 40.62% | 75.80% | - | - | - |
Free Cash Flow Margin | 18.84% | 19.68% | 15.91% | 9.71% | -7.55% | -3.67% |
Free Cash Flow Per Share | 6.61 | 6.24 | 4.28 | 2.20 | -1.58 | -0.60 |
Levered Free Cash Flow | 954.68 | 943.91 | 742.07 | 624.86 | 261.25 | 270.75 |
Unlevered Free Cash Flow | 954.68 | 943.91 | 742.07 | 624.86 | 261.25 | 270.75 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash Interest Paid | 37.53 | 37.58 | 37.9 | 38.39 | 37.5 | 20.64 |
Cash Income Tax Paid | 28.14 | 17.71 | 36.55 | 37.82 | 7.41 | 6.15 |
Change in Working Capital | -229.02 | -113.87 | -234.14 | -230.65 | -396.64 | -185.11 |