Twilio Inc. (TWLO)
NYSE: TWLO · Real-Time Price · USD
228.65
-6.98 (-2.96%)
At close: Sep 1, 2026, 4:00 PM EDT
227.02
-1.63 (-0.71%)
Pre-market: Sep 2, 2026, 5:19 AM EDT
Twilio Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Income | 1,067 | 90.14 | -45.85 | 37.25 | 22.42 | 20.02 | -12.47 | -9.73 | -31.86 | -55.35 | -365.41 | -141.71 | -166.19 | -342.14 | -229.42 | -482.33 | -322.77 | -221.63 | -291.4 | -224.11 |
Depreciation & Amortization | 29.52 | 34.17 | 47.54 | 48.5 | 49.84 | 49.57 | 49.81 | 50.79 | 52.07 | 53.32 | 65.45 | 72.58 | 75 | 71.39 | 71.25 | 70.14 | 69.64 | 68.1 | 68.71 | 70.26 |
Other Amortization | 16.42 | 17.14 | 17.64 | 18.51 | 19.12 | 19.27 | 19.36 | 19.2 | 18.96 | 18.83 | 18.46 | 18.36 | 18.2 | 17.87 | 16.59 | 15.25 | 13.45 | 12.63 | 10.74 | 3.32 |
Loss (Gain) From Sale of Assets | - | - | - | - | - | - | - | - | - | - | - | - | 32.28 | - | - | - | - | - | - | - |
Asset Writedown & Restructuring Costs | 32.77 | - | 1.85 | - | - | - | - | - | - | - | 286.23 | 3.16 | 9.33 | 21.78 | - | 97.72 | - | - | -4.94 | 4.94 |
Loss (Gain) From Sale of Investments | 2.82 | -6.92 | 76.95 | -3.29 | -4.62 | -3.56 | 5.06 | -5.53 | -6.54 | -6.03 | -6.15 | 8.76 | 1.88 | 49.67 | 5.27 | 7.63 | 9.56 | 10.71 | 11.28 | 11.05 |
Loss (Gain) on Equity Investments | 24.35 | 27.22 | 29.02 | 27.51 | 25.22 | 19.47 | 29.69 | 25.28 | 23.94 | 29.58 | 28.06 | 31.06 | 32.36 | 30.42 | 21.94 | 13.38 | - | - | - | - |
Stock-Based Compensation | 141.91 | 136.51 | 153.71 | 158.17 | 149.25 | 139.27 | 155.78 | 154.56 | 147.66 | 158.61 | 166.49 | 185.47 | 153.09 | 170.8 | 192.3 | 208.89 | 242.09 | 155.28 | 186.92 | 164.04 |
Provision & Write-off of Bad Debts | 10.76 | - | 1.87 | 2.68 | 3.69 | - | 17.27 | 3.76 | 8.16 | 6.2 | 10.41 | 19.59 | 14.64 | 7.22 | 13.23 | 13.04 | 8.74 | - | -4.16 | 11.37 |
Other Operating Activities | -938.59 | 15.14 | 5.52 | 11.58 | 6.3 | 12.72 | 4.07 | 7.29 | 8.58 | 10.07 | 9.36 | 8.27 | 11.03 | 18.32 | 11.26 | 16.31 | 15.98 | 18.07 | 27.87 | 6.68 |
Change in Accounts Receivable | -58.78 | -74.87 | -24.13 | -27.83 | -11.58 | 8.46 | -48.51 | -23.74 | -4.54 | 15.64 | -15.98 | 23.01 | -56.92 | -35.22 | -73.3 | -29.57 | -72.16 | -19.62 | -36.76 | -39.5 |
Change in Accounts Payable | -20.96 | 6.5 | 44.83 | -35.48 | -32.18 | 7.85 | 29 | 9.77 | -21.27 | -37.76 | 14.95 | 11 | -13.65 | 0.07 | 18.75 | 4.93 | 5.41 | 1.25 | 18.86 | -35.74 |
Change in Unearned Revenue | -6.57 | 0.89 | -1.45 | 11.16 | -6.04 | -1.63 | 16.93 | 0.01 | -3.63 | -2.13 | -1.46 | 6.52 | 2.92 | -2.61 | 3.52 | -2.22 | -2.53 | -1.45 | 18.63 | 19.39 |
Change in Other Net Operating Assets | 120.93 | -92.72 | -35.95 | 14.82 | 57.38 | -80.39 | -157.55 | -27.32 | 21.82 | -0.85 | 12.14 | -39.66 | -30.33 | -105.44 | -109.82 | -48.94 | -29.98 | -40.9 | -44 | -37.87 |
Operating Cash Flow | 372.39 | 153.21 | 271.56 | 263.56 | 277.08 | 191.04 | 108.45 | 204.33 | 213.34 | 190.12 | 222.55 | 206.43 | 83.65 | -97.87 | -58.46 | -115.77 | -62.57 | -17.58 | -38.24 | -46.17 |
Operating Cash Flow Growth (YoY) | 34.39% | -19.80% | 150.41% | 28.99% | 29.88% | 0.48% | -51.27% | -1.02% | 155.06% | - | - | - | - | - | - | - | - | - | - | - |
Investing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Capital Expenditures | -3.07 | -4.15 | -1.45 | -2.24 | -1 | -1.16 | -3.43 | -0.79 | -1.09 | -1.67 | -2.29 | -0.77 | -1.5 | -6.75 | -5.79 | -17.86 | -3.8 | -6.98 | -12.47 | -21.44 |
Cash Acquisitions | - | -0.69 | -61.5 | - | - | - | - | - | - | - | - | -5.6 | -0.17 | - | -4.56 | -1.16 | -4.01 | -27.68 | -0.64 | -396.7 |
Divestitures | - | - | - | - | - | - | - | - | - | - | - | 38.19 | - | - | - | - | - | - | - | - |
Sale (Purchase) of Intangibles | -16.68 | -16.71 | -14.01 | -13.81 | -12.59 | -11.56 | -11.55 | -14.42 | -14.68 | -11.15 | -9.4 | -10.45 | -10.22 | -9.86 | -9.86 | -13.54 | -12.11 | -10.25 | -8.05 | -14.09 |
Investment in Securities | -33.51 | -19.64 | -63.48 | -145.46 | 415.61 | -6.41 | 144.08 | 282.57 | 800.38 | 202.6 | -125.45 | -165.41 | 319.2 | 219.08 | 85.9 | -13.97 | -766.67 | 195.88 | -17.1 | 161.98 |
Investing Cash Flow | -53.25 | -41.19 | -140.43 | -161.5 | 402.02 | -19.14 | 129.1 | 267.36 | 784.61 | 189.77 | -137.14 | -144.03 | 307.31 | 202.47 | 65.7 | -46.52 | -786.6 | 150.97 | -38.26 | -270.25 |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Total Debt Issued | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -0.03 | -2.75 |
Long-Term Debt Repaid | - | -0.06 | - | - | - | -2.25 | - | - | - | -4.83 | - | - | - | -7.35 | - | - | - | -6.52 | - | - |
Total Debt Repaid | -0.06 | -0.06 | -0.05 | -1.03 | -1.98 | -2.25 | -2.35 | -3.15 | -2.23 | -4.83 | -2.37 | -3.96 | -2.45 | -7.35 | -4.04 | -3.2 | 0.33 | -6.52 | -3.44 | 1.81 |
Net Debt Issued (Repaid) | -0.06 | -0.06 | -0.05 | -1.03 | -1.98 | -2.25 | -2.35 | -3.15 | -2.23 | -4.83 | -2.37 | -3.96 | -2.45 | -7.35 | -4.04 | -3.2 | 0.33 | -6.52 | -3.47 | -0.95 |
Issuance of Common Stock | 32.23 | 0.56 | 15.08 | 0.37 | 23.14 | 2.77 | 14.72 | 0.97 | 21.28 | 0.42 | 14.89 | 0.87 | 24.81 | 3.26 | 15.81 | 2.06 | 29.97 | 11.73 | 64.55 | 15.99 |
Repurchase of Common Stock | -70.02 | -253.07 | -198.47 | -347.3 | -197.08 | -126.31 | -420.14 | -640.6 | -916.84 | -358.82 | -119.91 | -63.78 | -370.18 | -117.45 | -0.02 | -0.01 | -0 | -1.07 | -3.84 | -1.9 |
Other Financing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -0.04 | -0.22 | 1.29 |
Financing Cash Flow | -37.85 | -252.57 | -183.44 | -347.95 | -175.91 | -125.79 | -407.77 | -642.78 | -897.79 | -363.23 | -107.39 | -66.87 | -347.82 | -121.54 | 11.76 | -1.15 | 30.3 | 4.11 | 57.03 | 14.44 |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Foreign Exchange Rate Adjustments | - | - | - | - | - | - | - | - | - | - | - | - | 0.07 | 0.04 | -0.09 | -0.17 | 0.29 | 0.03 | -0.03 | -0.01 |
Miscellaneous Cash Flow Adjustments | - | - | - | - | - | - | - | - | - | - | - | 7.31 | -7.31 | - | - | - | - | - | - | - |
Net Cash Flow | 281.29 | -140.56 | -52.31 | -245.89 | 503.19 | 46.11 | -170.23 | -171.1 | 100.16 | 16.66 | -21.99 | 2.84 | 35.9 | -16.9 | 18.92 | -163.61 | -818.58 | 137.53 | -19.51 | -301.99 |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | 369.32 | 149.05 | 270.11 | 261.33 | 276.08 | 189.88 | 105.02 | 203.54 | 212.26 | 188.45 | 220.25 | 205.66 | 82.14 | -104.62 | -64.24 | -133.63 | -66.37 | -24.56 | -50.72 | -67.61 |
Free Cash Flow Growth (YoY) | 33.77% | -21.50% | 157.21% | 28.39% | 30.07% | 0.76% | -52.32% | -1.03% | 158.40% | - | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow Margin | 24.64% | 10.59% | 19.78% | 20.10% | 22.47% | 16.20% | 8.79% | 17.95% | 19.61% | 18.00% | 20.47% | 19.90% | 7.92% | -10.39% | -6.27% | -13.59% | -7.03% | -2.80% | -6.02% | -9.13% |
Free Cash Flow Per Share | 2.31 | 0.94 | 1.77 | 1.64 | 1.73 | 1.17 | 0.68 | 1.28 | 1.25 | 1.04 | 1.21 | 1.13 | 0.45 | -0.56 | -0.35 | -0.73 | -0.36 | -0.14 | -0.28 | -0.38 |
Levered Free Cash Flow | 324.95 | 96.4 | 306.4 | 226.93 | 250.14 | 160.44 | 140.83 | 199.9 | 197.52 | 203.83 | 222.43 | 266.21 | 67.45 | 68.78 | -0.66 | 109.29 | 89.12 | 65.14 | 93.14 | 23.37 |
Unlevered Free Cash Flow | 324.95 | 96.4 | 306.4 | 226.93 | 250.14 | 160.44 | 140.83 | 199.9 | 197.52 | 203.83 | 222.43 | 266.21 | 67.45 | 68.78 | -0.66 | 109.29 | 89.12 | 65.14 | 93.14 | 28.45 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash Interest Paid | 0.01 | 18.76 | 0.01 | 18.76 | 0.02 | 18.79 | 0.06 | 18.84 | 0.11 | 18.89 | 0.17 | 18.96 | 0.51 | 18.75 | - | 18.75 | - | 19.01 | 1.09 | 18.85 |
Cash Income Tax Paid | 2.3 | 21.22 | 1.76 | 2.86 | 7.83 | 5.26 | 11.32 | 5.75 | 8.71 | 10.76 | 14.9 | 5.34 | 14.1 | 3.48 | 1.93 | 1.33 | 2.7 | 1.44 | 1.71 | 1.2 |
Change in Working Capital | -14.79 | -160.2 | -16.7 | -37.33 | 5.86 | -65.7 | -160.13 | -41.28 | -7.62 | -25.1 | 9.65 | 0.88 | -97.98 | -143.2 | -160.86 | -75.8 | -99.26 | -60.73 | -43.27 | -93.73 |