| 573.88 | 504.61 | 729.73 | 683.48 | 1,154 | 1,385 | |
| 31.1 | 274.15 | 201.12 | 351.78 | 152.25 | 17.71 | |
| 27.55 | 10.11 | 85.29 | 26.44 | 80.13 | 95.94 | |
Loans & Lease Receivables | 8.41 | 2.33 | 0.33 | - | - | - | |
| 959.67 | 419.8 | 358.62 | 289.8 | 195.67 | 216.11 | |
| 2,960 | 2,994 | 3,052 | 2,985 | 2,192 | 1,596 | |
| 123.84 | 313.03 | 65.1 | 443.03 | 934.81 | 1,262 | |
| 111 | 141.6 | 143.2 | 119 | 130.6 | 80.9 | |
Long-Term Deferred Tax Assets | - | 4.75 | 20.08 | 33.43 | 58.06 | 64.02 | |
| 8,660 | 7,184 | 8,199 | 7,467 | 7,083 | 14,707 | |
|
| 75.35 | 86.77 | 142.51 | 94.03 | 18.38 | 21.67 | |
| 11.07 | 26.93 | 21.51 | 34.05 | 53.66 | 11.06 | |
Current Portion of Long-Term Debt | 9,096 | 7,125 | 8,640 | 8,803 | 8,075 | 15,204 | |
| 1,839 | 1,960 | 1,273 | 1,599 | 824.05 | 905.62 | |
Current Income Taxes Payable | - | 3.44 | - | - | - | - | |
Other Current Liabilities | 289 | 413.43 | 344.83 | 254 | 72.41 | 65.48 | |
Long-Term Deferred Tax Liabilities | - | 100.23 | 81.77 | - | - | - | |
Other Long-Term Liabilities | 226.51 | 365.56 | 431.57 | 498.2 | 327.09 | 219.27 | |
|
| 1.04 | 1.04 | 1.03 | 0.86 | 0.86 | 2.74 | |
Additional Paid-In Capital | 5,943 | 5,937 | 5,925 | 5,646 | 5,628 | 5,164 | |
| -4,236 | -4,096 | -4,160 | -3,816 | -3,774 | -3,697 | |
Comprehensive Income & Other | -163.35 | -320.52 | -176.43 | -278.71 | 186.35 | 641.6 | |
| 1,545 | 1,521 | 1,590 | 1,553 | 2,041 | 2,111 | |
|
Total Liabilities & Equity | 13,683 | 12,204 | 13,139 | 13,466 | 12,114 | 19,516 | |
| 10,946 | 9,112 | 9,935 | 10,436 | 8,952 | 16,121 | |
| -10,116 | -8,242 | -8,836 | -8,660 | -7,584 | -14,548 | |
| -97.55 | -72.88 | -92.35 | -90.13 | -101.78 | -212.69 | |
Filing Date Shares Outstanding | 104.03 | 104.02 | 103.43 | 96.62 | 85.98 | 68.43 | |
Total Common Shares Outstanding | 104.03 | 103.68 | 103.21 | 86.43 | 85.98 | 68.43 | |
| -7,439 | -5,908 | -7,482 | -6,556 | -5,589 | -12,171 | |
| 14.86 | 14.67 | 15.41 | 17.96 | 23.74 | 30.86 | |
| 1,545 | 1,521 | 1,590 | 1,553 | 2,041 | 2,111 | |
Tangible Book Value Per Share | 14.86 | 14.67 | 15.41 | 17.96 | 23.74 | 30.86 | |